[SDS] YoY Annualized Quarter Result on 31-Mar-2019 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Revenue 198,283 173,778 191,520 0 -
PBT 14,103 9,589 4,997 0 -
Tax -3,500 -2,511 -786 0 -
NP 10,603 7,078 4,211 0 -
-
NP to SH 10,618 7,271 4,080 0 -
-
Tax Rate 24.82% 26.19% 15.73% - -
Total Cost 187,680 166,700 187,309 0 -
-
Net Worth 81,053 73,048 64,931 0 -
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Div 3,039 - - - -
Div Payout % 28.63% - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Net Worth 81,053 73,048 64,931 0 -
NOSH 405,267 405,823 405,823 0 -
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 CAGR
NP Margin 5.35% 4.07% 2.20% 0.00% -
ROE 13.10% 9.95% 6.28% 0.00% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 CAGR
RPS 48.93 42.82 47.19 0.00 -
EPS 2.62 1.79 1.16 0.00 -
DPS 0.75 0.00 0.00 0.00 -
NAPS 0.20 0.18 0.16 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/22 31/03/21 31/03/20 31/03/19 CAGR
RPS 48.41 42.42 46.75 0.00 -
EPS 2.59 1.78 1.00 0.00 -
DPS 0.74 0.00 0.00 0.00 -
NAPS 0.1979 0.1783 0.1585 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Date 31/03/22 31/03/21 31/03/20 - -
Price 0.31 0.37 0.125 0.00 -
P/RPS 0.63 0.86 0.26 0.00 -
P/EPS 11.83 20.65 12.43 0.00 -
EY 8.45 4.84 8.04 0.00 -
DY 2.42 0.00 0.00 0.00 -
P/NAPS 1.55 2.06 0.78 0.00 -
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Date 27/05/22 25/06/21 26/06/20 - -
Price 0.38 0.39 0.23 0.00 -
P/RPS 0.78 0.91 0.49 0.00 -
P/EPS 14.50 21.77 22.88 0.00 -
EY 6.89 4.59 4.37 0.00 -
DY 1.97 0.00 0.00 0.00 -
P/NAPS 1.90 2.17 1.44 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment