[MTAG] YoY Annualized Quarter Result on 30-Jun-2021 [#4]

Stock
[MTAG] MTAG GROUP BERHAD
Announcement Date
27-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -4.95%
YoY- 11.35%
Quarter Report
Latest QR
Upcoming QR
MTAG's Result
MTAG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 153,912 180,163 193,637 166,128 190,021 0 -
PBT 39,582 39,773 44,827 40,301 43,775 0 -
Tax -9,511 -9,691 -11,211 -10,112 -10,824 0 -
NP 30,071 30,082 33,616 30,189 32,951 0 -
-
NP to SH 30,071 30,082 33,616 30,189 32,951 0 -
-
Tax Rate 24.03% 24.37% 25.01% 25.09% 24.73% - -
Total Cost 123,841 150,081 160,021 135,939 157,070 0 -
-
Net Worth 211,301 204,485 190,852 177,220 102,242 0 -
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 20,448 20,448 20,448 20,448 - - -
Div Payout % 68.00% 67.98% 60.83% 67.74% - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 211,301 204,485 190,852 177,220 102,242 0 -
NOSH 681,617 681,617 681,617 681,617 681,617 0 -
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 19.54% 16.70% 17.36% 18.17% 17.34% 0.00% -
ROE 14.23% 14.71% 17.61% 17.03% 32.23% 0.00% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 22.58 26.43 28.41 24.37 27.88 0.00 -
EPS 4.41 4.41 4.93 4.43 4.83 0.00 -
DPS 3.00 3.00 3.00 3.00 0.00 0.00 -
NAPS 0.31 0.30 0.28 0.26 0.15 0.00 -
Adjusted Per Share Value based on latest NOSH - 681,617
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 22.58 26.43 28.41 24.37 27.88 0.00 -
EPS 4.41 4.41 4.93 4.43 4.83 0.00 -
DPS 3.00 3.00 3.00 3.00 0.00 0.00 -
NAPS 0.31 0.30 0.28 0.26 0.15 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 - - -
Price 0.415 0.465 0.655 0.51 0.00 0.00 -
P/RPS 1.84 1.76 2.31 2.09 0.00 0.00 -
P/EPS 9.41 10.54 13.28 11.51 0.00 0.00 -
EY 10.63 9.49 7.53 8.68 0.00 0.00 -
DY 7.23 6.45 4.58 5.88 0.00 0.00 -
P/NAPS 1.34 1.55 2.34 1.96 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 24/08/23 25/08/22 27/08/21 25/08/20 20/09/19 - -
Price 0.43 0.50 0.625 0.705 0.00 0.00 -
P/RPS 1.90 1.89 2.20 2.89 0.00 0.00 -
P/EPS 9.75 11.33 12.67 15.92 0.00 0.00 -
EY 10.26 8.83 7.89 6.28 0.00 0.00 -
DY 6.98 6.00 4.80 4.26 0.00 0.00 -
P/NAPS 1.39 1.67 2.23 2.71 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment