[MTAG] YoY Annualized Quarter Result on 30-Sep-2021 [#1]

Stock
[MTAG] MTAG GROUP BERHAD
Announcement Date
24-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -31.78%
YoY- -46.9%
Quarter Report
Latest QR
Upcoming QR
MTAG's Result
MTAG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 81,816 124,236 226,748 151,796 221,060 196,316 0 -
PBT 14,172 38,348 67,640 30,872 57,612 36,356 0 -
Tax -3,416 -9,684 -17,540 -7,940 -14,428 -10,360 0 -
NP 10,756 28,664 50,100 22,932 43,184 25,996 0 -
-
NP to SH 10,756 28,664 50,100 22,932 43,184 25,996 0 -
-
Tax Rate 24.10% 25.25% 25.93% 25.72% 25.04% 28.50% - -
Total Cost 71,060 95,572 176,648 128,864 177,876 170,320 0 -
-
Net Worth 227,530 218,117 218,117 197,669 190,852 177,220 0 -
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - 27,264 27,264 27,264 27,264 27,264 - -
Div Payout % - 95.12% 54.42% 118.89% 63.14% 104.88% - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 227,530 218,117 218,117 197,669 190,852 177,220 0 -
NOSH 689,487 681,617 681,617 681,617 681,617 681,617 0 -
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 13.15% 23.07% 22.10% 15.11% 19.53% 13.24% 0.00% -
ROE 4.73% 13.14% 22.97% 11.60% 22.63% 14.67% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 11.87 18.23 33.27 22.27 32.43 28.80 0.00 -
EPS 1.56 4.20 7.36 3.36 6.32 3.80 0.00 -
DPS 0.00 4.00 4.00 4.00 4.00 4.00 0.00 -
NAPS 0.33 0.32 0.32 0.29 0.28 0.26 0.00 -
Adjusted Per Share Value based on latest NOSH - 681,617
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 11.87 18.02 32.89 22.02 32.06 28.47 0.00 -
EPS 1.56 4.16 7.27 3.33 6.26 3.77 0.00 -
DPS 0.00 3.95 3.95 3.95 3.95 3.95 0.00 -
NAPS 0.33 0.3163 0.3163 0.2867 0.2768 0.257 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 - -
Price 0.355 0.43 0.455 0.64 0.68 0.44 0.00 -
P/RPS 2.99 2.36 1.37 2.87 2.10 1.53 0.00 -
P/EPS 22.76 10.23 6.19 19.02 10.73 11.54 0.00 -
EY 4.39 9.78 16.15 5.26 9.32 8.67 0.00 -
DY 0.00 9.30 8.79 6.25 5.88 9.09 0.00 -
P/NAPS 1.08 1.34 1.42 2.21 2.43 1.69 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 29/11/24 24/11/23 23/11/22 24/11/21 23/11/20 19/11/19 - -
Price 0.34 0.44 0.47 0.63 0.77 0.57 0.00 -
P/RPS 2.87 2.41 1.41 2.83 2.37 1.98 0.00 -
P/EPS 21.79 10.46 6.39 18.73 12.15 14.95 0.00 -
EY 4.59 9.56 15.64 5.34 8.23 6.69 0.00 -
DY 0.00 9.09 8.51 6.35 5.19 7.02 0.00 -
P/NAPS 1.03 1.38 1.47 2.17 2.75 2.19 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment