[MTAG] YoY Annualized Quarter Result on 31-Mar-2020 [#3]

Stock
[MTAG] MTAG GROUP BERHAD
Announcement Date
19-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -1.54%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MTAG's Result
MTAG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Revenue 171,924 172,730 203,530 181,962 0 -
PBT 42,648 38,450 47,825 44,968 0 -
Tax -10,941 -8,624 -12,457 -11,413 0 -
NP 31,706 29,826 35,368 33,554 0 -
-
NP to SH 31,706 29,826 35,368 33,554 0 -
-
Tax Rate 25.65% 22.43% 26.05% 25.38% - -
Total Cost 140,217 142,904 168,162 148,408 0 -
-
Net Worth 218,117 211,301 197,669 190,852 0 -
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Div 27,264 27,264 27,264 9,088 - -
Div Payout % 85.99% 91.41% 77.09% 27.08% - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Net Worth 218,117 211,301 197,669 190,852 0 -
NOSH 681,617 681,617 681,617 681,617 0 -
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
NP Margin 18.44% 17.27% 17.38% 18.44% 0.00% -
ROE 14.54% 14.12% 17.89% 17.58% 0.00% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
RPS 25.22 25.34 29.86 26.70 0.00 -
EPS 4.65 4.37 5.19 4.92 0.00 -
DPS 4.00 4.00 4.00 1.33 0.00 -
NAPS 0.32 0.31 0.29 0.28 0.00 -
Adjusted Per Share Value based on latest NOSH - 681,617
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
RPS 25.22 25.34 29.86 26.70 0.00 -
EPS 4.65 4.37 5.19 4.92 0.00 -
DPS 4.00 4.00 4.00 1.33 0.00 -
NAPS 0.32 0.31 0.29 0.28 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 - -
Price 0.43 0.48 0.775 0.275 0.00 -
P/RPS 1.70 1.89 2.60 1.03 0.00 -
P/EPS 9.24 10.97 14.94 5.59 0.00 -
EY 10.82 9.12 6.70 17.90 0.00 -
DY 9.30 8.33 5.16 4.85 0.00 -
P/NAPS 1.34 1.55 2.67 0.98 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Date 25/05/23 24/05/22 28/05/21 19/06/20 - -
Price 0.41 0.485 0.72 0.49 0.00 -
P/RPS 1.63 1.91 2.41 1.84 0.00 -
P/EPS 8.81 11.08 13.88 9.95 0.00 -
EY 11.35 9.02 7.21 10.05 0.00 -
DY 9.76 8.25 5.56 2.72 0.00 -
P/NAPS 1.28 1.56 2.48 1.75 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment