[PWRWELL] YoY Annualized Quarter Result on 31-Mar-2020

Announcement Date
09-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020
Profit Trend
QoQ- -222.65%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/20 30/09/19 31/12/19 CAGR
Revenue 73,076 88,498 88,131 -52.82%
PBT -9,700 14,329 13,536 -
Tax -1,888 -4,016 -4,090 -95.49%
NP -11,588 10,313 9,446 -
-
NP to SH -11,588 10,314 9,448 -
-
Tax Rate - 28.03% 30.22% -
Total Cost 84,664 78,185 78,685 34.14%
-
Net Worth 78,319 59,178 59,178 207.72%
Dividend
31/03/20 30/09/19 31/12/19 CAGR
Div - - - -
Div Payout % - - - -
Equity
31/03/20 30/09/19 31/12/19 CAGR
Net Worth 78,319 59,178 59,178 207.72%
NOSH 580,552 493,152 493,152 92.40%
Ratio Analysis
31/03/20 30/09/19 31/12/19 CAGR
NP Margin -15.86% 11.65% 10.72% -
ROE -14.80% 17.43% 15.97% -
Per Share
31/03/20 30/09/19 31/12/19 CAGR
RPS 13.06 17.95 17.87 -71.56%
EPS -2.08 2.09 1.92 -
DPS 0.00 0.00 0.00 -
NAPS 0.14 0.12 0.12 85.57%
Adjusted Per Share Value based on latest NOSH - 580,552
31/03/20 30/09/19 31/12/19 CAGR
RPS 12.59 15.24 15.18 -52.78%
EPS -2.00 1.78 1.63 -
DPS 0.00 0.00 0.00 -
NAPS 0.1349 0.1019 0.1019 208.09%
Price Multiplier on Financial Quarter End Date
31/03/20 30/09/19 31/12/19 CAGR
Date 31/03/20 - - -
Price 0.24 0.00 0.00 -
P/RPS 1.84 0.00 0.00 -
P/EPS -11.59 0.00 0.00 -
EY -8.63 0.00 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 1.71 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/20 30/09/19 31/12/19 CAGR
Date 09/06/20 02/01/20 26/02/20 -
Price 0.38 0.00 0.41 -
P/RPS 2.91 0.00 2.29 161.44%
P/EPS -18.34 0.00 21.40 -
EY -5.45 0.00 4.67 -
DY 0.00 0.00 0.00 -
P/NAPS 2.71 0.00 3.42 -60.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment