[SCGBHD] YoY Annualized Quarter Result on 31-Dec-2019 [#4]

Stock
[SCGBHD] SOUTHERN CABLE GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SCGBHD's Result
SCGBHD's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 CAGR
Revenue 875,879 659,939 562,727 656,687 10.06%
PBT 19,859 14,306 30,014 39,324 -20.34%
Tax -5,314 -3,377 -8,752 -10,775 -20.97%
NP 14,545 10,929 21,262 28,549 -20.11%
-
NP to SH 14,545 10,929 21,262 28,549 -20.11%
-
Tax Rate 26.76% 23.61% 29.16% 27.40% -
Total Cost 861,334 649,010 541,465 628,138 11.08%
-
Net Worth 288,000 272,000 264,000 177,139 17.56%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 CAGR
Div 2,240 1,679 3,200 - -
Div Payout % 15.40% 15.37% 15.05% - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 CAGR
Net Worth 288,000 272,000 264,000 177,139 17.56%
NOSH 800,000 800,000 800,000 295,232 39.37%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 CAGR
NP Margin 1.66% 1.66% 3.78% 4.35% -
ROE 5.05% 4.02% 8.05% 16.12% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 CAGR
RPS 109.48 82.49 70.34 222.43 -21.02%
EPS 1.82 1.37 2.66 9.67 -42.66%
DPS 0.28 0.21 0.40 0.00 -
NAPS 0.36 0.34 0.33 0.60 -15.64%
Adjusted Per Share Value based on latest NOSH - 0
31/12/22 31/12/21 31/12/20 31/12/19 CAGR
RPS 97.50 73.47 62.64 73.10 10.06%
EPS 1.62 1.22 2.37 3.18 -20.11%
DPS 0.25 0.19 0.36 0.00 -
NAPS 0.3206 0.3028 0.2939 0.1972 17.56%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 CAGR
Date 30/12/22 31/12/21 31/12/20 - -
Price 0.29 0.405 0.485 0.00 -
P/RPS 0.26 0.49 0.69 0.00 -
P/EPS 15.95 29.65 18.25 0.00 -
EY 6.27 3.37 5.48 0.00 -
DY 0.97 0.52 0.82 0.00 -
P/NAPS 0.81 1.19 1.47 0.00 -
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 CAGR
Date 27/02/23 24/02/22 23/02/21 - -
Price 0.36 0.375 0.55 0.00 -
P/RPS 0.33 0.45 0.78 0.00 -
P/EPS 19.80 27.45 20.69 0.00 -
EY 5.05 3.64 4.83 0.00 -
DY 0.78 0.56 0.73 0.00 -
P/NAPS 1.00 1.10 1.67 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment