[CORAZA] YoY Annualized Quarter Result on 30-Jun-2023 [#2]

Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- -21.9%
YoY- -57.9%
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 CAGR
Revenue 98,502 137,724 86,390 6.78%
PBT 6,718 18,128 14,252 -31.34%
Tax -1,348 -5,372 -3,428 -37.29%
NP 5,370 12,756 10,824 -29.56%
-
NP to SH 5,370 12,756 10,824 -29.56%
-
Tax Rate 20.07% 29.63% 24.05% -
Total Cost 93,132 124,968 75,566 11.01%
-
Net Worth 90,139 81,382 0 -
Dividend
30/06/23 30/06/22 30/06/21 CAGR
Div - - - -
Div Payout % - - - -
Equity
30/06/23 30/06/22 30/06/21 CAGR
Net Worth 90,139 81,382 0 -
NOSH 429,236 428,331 311,034 17.47%
Ratio Analysis
30/06/23 30/06/22 30/06/21 CAGR
NP Margin 5.45% 9.26% 12.53% -
ROE 5.96% 15.67% 0.00% -
Per Share
30/06/23 30/06/22 30/06/21 CAGR
RPS 22.95 32.15 27.78 -9.10%
EPS 1.26 2.98 3.48 -39.82%
DPS 0.00 0.00 0.00 -
NAPS 0.21 0.19 0.00 -
Adjusted Per Share Value based on latest NOSH - 429,236
30/06/23 30/06/22 30/06/21 CAGR
RPS 19.95 27.90 17.50 6.77%
EPS 1.09 2.58 2.19 -29.45%
DPS 0.00 0.00 0.00 -
NAPS 0.1826 0.1649 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 CAGR
Date 30/06/23 30/06/22 - -
Price 0.75 0.59 0.00 -
P/RPS 3.27 1.83 0.00 -
P/EPS 59.95 19.81 0.00 -
EY 1.67 5.05 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 3.57 3.11 0.00 -
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 CAGR
Date 24/08/23 25/08/22 - -
Price 0.655 0.855 0.00 -
P/RPS 2.85 2.66 0.00 -
P/EPS 52.36 28.71 0.00 -
EY 1.91 3.48 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 3.12 4.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment