[CORAZA] YoY Annualized Quarter Result on 30-Sep-2022 [#3]

Stock
[CORAZA] CORAZA INTEGRATED TECHNOLOGY BERHAD
Announcement Date
25-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 9.38%
YoY- 17.1%
Quarter Report
Latest QR
Upcoming QR
CORAZA's Result
CORAZA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Revenue 97,806 86,578 143,244 95,102 0 -
PBT -2,684 -276 19,338 15,704 0 -
Tax 529 1,458 -5,386 -3,789 0 -
NP -2,154 1,182 13,952 11,914 0 -
-
NP to SH -2,154 1,182 13,952 11,914 0 -
-
Tax Rate - - 27.85% 24.13% - -
Total Cost 99,961 85,396 129,292 83,188 0 -
-
Net Worth 118,823 130,917 85,666 37,264 0 -
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Net Worth 118,823 130,917 85,666 37,264 0 -
NOSH 475,293 493,621 428,331 310,540 0 -
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
NP Margin -2.20% 1.37% 9.74% 12.53% 0.00% -
ROE -1.81% 0.90% 16.29% 31.97% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
RPS 20.58 19.84 33.44 30.62 0.00 -
EPS -0.45 0.27 3.25 3.84 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.30 0.20 0.12 0.00 -
Adjusted Per Share Value based on latest NOSH - 428,331
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
RPS 19.37 17.14 28.37 18.83 0.00 -
EPS -0.43 0.23 2.76 2.36 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2353 0.2592 0.1696 0.0738 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Date 30/09/24 29/09/23 30/09/22 - - -
Price 0.395 0.595 0.82 0.00 0.00 -
P/RPS 1.92 3.00 2.45 0.00 0.00 -
P/EPS -87.13 219.55 25.17 0.00 0.00 -
EY -1.15 0.46 3.97 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 1.98 4.10 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Date 26/11/24 29/11/23 25/11/22 14/01/22 - -
Price 0.35 0.52 0.685 0.00 0.00 -
P/RPS 1.70 2.62 2.05 0.00 0.00 -
P/EPS -77.21 191.87 21.03 0.00 0.00 -
EY -1.30 0.52 4.76 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.73 3.43 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment