[CENGILD] YoY Annualized Quarter Result on 30-Sep-2022 [#1]

Announcement Date
25-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- 54.06%
YoY- 163.25%
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Revenue 89,156 70,416 70,472 58,716 14.92%
PBT 22,624 18,960 19,540 9,104 35.41%
Tax -6,620 -4,564 -5,072 -3,608 22.40%
NP 16,004 14,396 14,468 5,496 42.75%
-
NP to SH 16,004 14,396 14,468 5,496 42.75%
-
Tax Rate 29.26% 24.07% 25.96% 39.63% -
Total Cost 73,152 56,020 56,004 53,220 11.17%
-
Net Worth 112,361 106,693 93,015 0 -
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Net Worth 112,361 106,693 93,015 0 -
NOSH 833,541 832,912 818,800 597,391 11.73%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
NP Margin 17.95% 20.44% 20.53% 9.36% -
ROE 14.24% 13.49% 15.55% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 10.70 8.43 8.61 9.83 2.86%
EPS 1.92 1.72 1.76 0.92 27.76%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1348 0.1277 0.1136 0.00 -
Adjusted Per Share Value based on latest NOSH - 818,800
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 10.70 8.45 8.45 7.04 14.96%
EPS 1.92 1.73 1.74 0.66 42.70%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1348 0.128 0.1116 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 30/09/24 29/09/23 30/09/22 - -
Price 0.265 0.38 0.44 0.00 -
P/RPS 2.48 4.51 5.11 0.00 -
P/EPS 13.80 22.05 24.90 0.00 -
EY 7.25 4.53 4.02 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.97 2.98 3.87 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 25/11/24 24/11/23 25/11/22 - -
Price 0.27 0.325 0.455 0.00 -
P/RPS 2.52 3.86 5.29 0.00 -
P/EPS 14.06 18.86 25.75 0.00 -
EY 7.11 5.30 3.88 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 2.55 4.01 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment