[CENGILD] YoY TTM Result on 30-Sep-2022 [#1]

Announcement Date
25-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- 23.88%
YoY- 34.0%
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 CAGR
Revenue 70,266 67,381 62,656 5.89%
PBT 17,230 14,723 12,122 19.22%
Tax -3,959 -3,089 -3,440 7.27%
NP 13,271 11,634 8,682 23.63%
-
NP to SH 13,271 11,634 8,682 23.63%
-
Tax Rate 22.98% 20.98% 28.38% -
Total Cost 56,995 55,747 53,974 2.76%
-
Net Worth 106,693 93,015 0 -
Dividend
30/09/23 30/09/22 30/09/21 CAGR
Div 6,085 2,878 - -
Div Payout % 45.86% 24.74% - -
Equity
30/09/23 30/09/22 30/09/21 CAGR
Net Worth 106,693 93,015 0 -
NOSH 832,912 818,800 597,391 18.07%
Ratio Analysis
30/09/23 30/09/22 30/09/21 CAGR
NP Margin 18.89% 17.27% 13.86% -
ROE 12.44% 12.51% 0.00% -
Per Share
30/09/23 30/09/22 30/09/21 CAGR
RPS 8.41 8.23 10.49 -10.46%
EPS 1.59 1.42 1.45 4.71%
DPS 0.74 0.35 0.00 -
NAPS 0.1277 0.1136 0.00 -
Adjusted Per Share Value based on latest NOSH - 818,800
30/09/23 30/09/22 30/09/21 CAGR
RPS 8.44 8.09 7.52 5.94%
EPS 1.59 1.40 1.04 23.64%
DPS 0.73 0.35 0.00 -
NAPS 0.1281 0.1117 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 CAGR
Date 29/09/23 30/09/22 - -
Price 0.38 0.44 0.00 -
P/RPS 4.52 5.35 0.00 -
P/EPS 23.92 30.97 0.00 -
EY 4.18 3.23 0.00 -
DY 1.95 0.80 0.00 -
P/NAPS 2.98 3.87 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 CAGR
Date 24/11/23 25/11/22 - -
Price 0.325 0.455 0.00 -
P/RPS 3.86 5.53 0.00 -
P/EPS 20.46 32.02 0.00 -
EY 4.89 3.12 0.00 -
DY 2.28 0.77 0.00 -
P/NAPS 2.55 4.01 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment