[MNHLDG] YoY Annualized Quarter Result on 31-Dec-2022 [#2]

Announcement Date
20-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- 57.99%
YoY- -21.0%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Revenue 260,142 136,122 99,532 0 -
PBT 22,490 10,208 12,642 0 -
Tax -6,104 -2,660 -3,082 0 -
NP 16,386 7,548 9,560 0 -
-
NP to SH 16,158 7,552 9,560 0 -
-
Tax Rate 27.14% 26.06% 24.38% - -
Total Cost 243,756 128,574 89,972 0 -
-
Net Worth 81,764 65,399 42,509 0 -
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Net Worth 81,764 65,399 42,509 0 -
NOSH 409,040 408,750 327,000 0 -
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
NP Margin 6.30% 5.55% 9.60% 0.00% -
ROE 19.76% 11.55% 22.49% 0.00% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
RPS 63.63 33.30 30.44 0.00 -
EPS 3.96 1.84 2.92 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.16 0.13 0.00 -
Adjusted Per Share Value based on latest NOSH - 408,750
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
RPS 52.15 27.29 19.95 0.00 -
EPS 3.24 1.51 1.92 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1639 0.1311 0.0852 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Date 29/12/23 30/12/22 - - -
Price 0.53 0.28 0.00 0.00 -
P/RPS 0.83 0.84 0.00 0.00 -
P/EPS 13.41 15.15 0.00 0.00 -
EY 7.46 6.60 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.65 1.75 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Date 27/02/24 20/02/23 26/04/22 - -
Price 0.69 0.36 0.00 0.00 -
P/RPS 1.08 1.08 0.00 0.00 -
P/EPS 17.46 19.48 0.00 0.00 -
EY 5.73 5.13 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.45 2.25 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment