[UNITRAD] YoY Annualized Quarter Result on 30-Sep-2023 [#2]

Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- -20.45%
YoY- -60.99%
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Revenue 1,774,656 1,390,454 1,364,098 0 -
PBT -17,320 13,670 32,226 0 -
Tax 2,286 -4,100 -7,702 0 -
NP -15,034 9,570 24,524 0 -
-
NP to SH -20,584 9,568 24,524 0 -
-
Tax Rate - 29.99% 23.90% - -
Total Cost 1,789,690 1,380,884 1,339,574 0 -
-
Net Worth 360,219 328,124 343,749 0 -
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Div - 9,375 25,624 - -
Div Payout % - 97.98% 104.49% - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Net Worth 360,219 328,124 343,749 0 -
NOSH 1,715,333 1,562,500 1,562,500 0 -
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
NP Margin -0.85% 0.69% 1.80% 0.00% -
ROE -5.71% 2.92% 7.13% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 103.46 88.99 87.30 0.00 -
EPS -1.20 0.62 1.70 0.00 -
DPS 0.00 0.60 1.64 0.00 -
NAPS 0.21 0.21 0.22 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,562,500
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 104.31 81.72 80.18 0.00 -
EPS -1.21 0.56 1.44 0.00 -
DPS 0.00 0.55 1.51 0.00 -
NAPS 0.2117 0.1929 0.202 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 30/09/24 29/09/23 30/09/22 - -
Price 0.235 0.28 0.225 0.00 -
P/RPS 0.23 0.31 0.26 0.00 -
P/EPS -19.58 45.73 14.34 0.00 -
EY -5.11 2.19 6.98 0.00 -
DY 0.00 2.14 7.29 0.00 -
P/NAPS 1.12 1.33 1.02 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 26/11/24 28/11/23 25/11/22 - -
Price 0.21 0.285 0.20 0.00 -
P/RPS 0.20 0.32 0.23 0.00 -
P/EPS -17.50 46.54 12.74 0.00 -
EY -5.71 2.15 7.85 0.00 -
DY 0.00 2.11 8.20 0.00 -
P/NAPS 1.00 1.36 0.91 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment