[LGMS] YoY Annualized Quarter Result on 30-Jun-2021 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Revenue 40,272 30,410 32,276 0 -
PBT 16,036 14,076 15,348 0 -
Tax -3,846 -3,658 -4,232 0 -
NP 12,190 10,418 11,116 0 -
-
NP to SH 12,190 10,418 11,116 0 -
-
Tax Rate 23.98% 25.99% 27.57% - -
Total Cost 28,082 19,992 21,160 0 -
-
Net Worth 92,659 82,855 63,041 0 -
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Div 4,560 4,560 - - -
Div Payout % 37.41% 43.77% - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Net Worth 92,659 82,855 63,041 0 -
NOSH 456,000 456,000 456,000 0 -
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
NP Margin 30.27% 34.26% 34.44% 0.00% -
ROE 13.16% 12.57% 17.63% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
RPS 8.83 6.67 8.71 0.00 -
EPS 2.68 2.28 3.00 0.00 -
DPS 1.00 1.00 0.00 0.00 -
NAPS 0.2032 0.1817 0.1701 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
RPS 8.83 6.67 7.08 0.00 -
EPS 2.68 2.28 2.44 0.00 -
DPS 1.00 1.00 0.00 0.00 -
NAPS 0.2032 0.1817 0.1382 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Date 28/06/24 30/06/23 30/06/22 - -
Price 1.37 1.17 0.725 0.00 -
P/RPS 15.51 17.54 8.32 0.00 -
P/EPS 51.25 51.21 24.17 0.00 -
EY 1.95 1.95 4.14 0.00 -
DY 0.73 0.85 0.00 0.00 -
P/NAPS 6.74 6.44 4.26 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Date 28/08/24 28/08/23 29/08/22 - -
Price 1.22 1.12 1.09 0.00 -
P/RPS 13.81 16.79 12.52 0.00 -
P/EPS 45.64 49.02 36.34 0.00 -
EY 2.19 2.04 2.75 0.00 -
DY 0.82 0.89 0.00 0.00 -
P/NAPS 6.00 6.16 6.41 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment