[YXPM] YoY Annualized Quarter Result on 31-Dec-2023 [#4]

Announcement Date
26-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -8.23%
YoY- -4.13%
View:
Show?
Annualized Quarter Result
31/12/23 31/12/22 31/12/21 CAGR
Revenue 239,798 298,042 265,384 -4.94%
PBT 11,810 13,219 9,290 12.75%
Tax -2,797 -3,818 -2,186 13.11%
NP 9,013 9,401 7,104 12.63%
-
NP to SH 9,013 9,401 7,104 12.63%
-
Tax Rate 23.68% 28.88% 23.53% -
Total Cost 230,785 288,641 258,280 -5.47%
-
Net Worth 104,202 100,480 85,545 10.36%
Dividend
31/12/23 31/12/22 31/12/21 CAGR
Div - - - -
Div Payout % - - - -
Equity
31/12/23 31/12/22 31/12/21 CAGR
Net Worth 104,202 100,480 85,545 10.36%
NOSH 372,150 372,150 371,937 0.02%
Ratio Analysis
31/12/23 31/12/22 31/12/21 CAGR
NP Margin 3.76% 3.15% 2.68% -
ROE 8.65% 9.36% 8.30% -
Per Share
31/12/23 31/12/22 31/12/21 CAGR
RPS 64.44 80.09 71.35 -4.96%
EPS 2.42 2.53 1.91 12.56%
DPS 0.00 0.00 0.00 -
NAPS 0.28 0.27 0.23 10.33%
Adjusted Per Share Value based on latest NOSH - 372,150
31/12/23 31/12/22 31/12/21 CAGR
RPS 64.44 80.09 71.31 -4.93%
EPS 2.42 2.53 1.91 12.56%
DPS 0.00 0.00 0.00 -
NAPS 0.28 0.27 0.2299 10.35%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 CAGR
Date 29/12/23 30/12/22 - -
Price 0.285 0.225 0.00 -
P/RPS 0.44 0.28 0.00 -
P/EPS 11.77 8.91 0.00 -
EY 8.50 11.23 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 1.02 0.83 0.00 -
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 CAGR
Date 26/02/24 16/02/23 - -
Price 0.27 0.265 0.00 -
P/RPS 0.42 0.33 0.00 -
P/EPS 11.15 10.49 0.00 -
EY 8.97 9.53 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 0.96 0.98 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment