[AGMO] YoY Annualized Quarter Result on 30-Sep-2021 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Revenue 35,800 31,206 23,366 0 -
PBT 9,160 9,350 9,138 0 -
Tax -2,330 -1,764 -352 0 -
NP 6,830 7,586 8,786 0 -
-
NP to SH 5,606 7,784 8,570 0 -
-
Tax Rate 25.44% 18.87% 3.85% - -
Total Cost 28,970 23,620 14,580 0 -
-
Net Worth 49,692 42,997 31,423 0 -
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Net Worth 49,692 42,997 31,423 0 -
NOSH 325,000 325,000 325,000 0 -
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
NP Margin 19.08% 24.31% 37.60% 0.00% -
ROE 11.28% 18.10% 27.27% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 11.02 9.60 8.30 0.00 -
EPS 1.72 2.40 2.54 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1529 0.1323 0.1116 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 11.02 9.60 7.19 0.00 -
EPS 1.72 2.40 2.64 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1529 0.1323 0.0967 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 30/09/24 29/09/23 30/09/22 - -
Price 0.57 0.58 0.865 0.00 -
P/RPS 5.17 6.04 10.42 0.00 -
P/EPS 33.04 24.22 28.42 0.00 -
EY 3.03 4.13 3.52 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.73 4.38 7.75 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 21/11/24 22/11/23 22/11/22 - -
Price 0.55 0.575 0.635 0.00 -
P/RPS 4.99 5.99 7.65 0.00 -
P/EPS 31.89 24.01 20.86 0.00 -
EY 3.14 4.17 4.79 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.60 4.35 5.69 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment