[VLB] YoY Annualized Quarter Result on 30-Sep-2023 [#3]

Stock
[VLB] VESTLAND BERHAD
Announcement Date
27-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -8.1%
YoY- 25.71%
Quarter Report
Latest QR
Upcoming QR
VLB's Result
VLB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Revenue 577,278 315,876 281,856 0 -
PBT 48,609 40,598 32,177 0 -
Tax -12,722 -11,134 -8,738 0 -
NP 35,886 29,464 23,438 0 -
-
NP to SH 35,886 29,464 23,438 0 -
-
Tax Rate 26.17% 27.42% 27.16% - -
Total Cost 541,392 286,412 258,417 0 -
-
Net Worth 180,362 147,784 64,024 0 -
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Net Worth 180,362 147,784 64,024 0 -
NOSH 944,308 944,308 944,309 0 -
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
NP Margin 6.22% 9.33% 8.32% 0.00% -
ROE 19.90% 19.94% 36.61% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 61.13 33.45 29.85 0.00 -
EPS 3.80 3.12 2.48 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.191 0.1565 0.0678 0.00 -
Adjusted Per Share Value based on latest NOSH - 944,308
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 61.13 33.45 29.85 0.00 -
EPS 3.80 3.12 2.48 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.191 0.1565 0.0678 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 30/09/24 29/09/23 - - -
Price 0.515 0.345 0.00 0.00 -
P/RPS 0.84 1.03 0.00 0.00 -
P/EPS 13.55 11.06 0.00 0.00 -
EY 7.38 9.04 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.70 2.20 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 22/11/24 27/11/23 19/01/23 - -
Price 0.595 0.35 0.00 0.00 -
P/RPS 0.97 1.05 0.00 0.00 -
P/EPS 15.66 11.22 0.00 0.00 -
EY 6.39 8.91 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.12 2.24 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment