[ADB] YoY Annualized Quarter Result on 30-Sep-2023 [#3]

Announcement Date
20-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 3.97%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 CAGR
Revenue 60,708 38,648 0 -
PBT 25,294 16,233 0 -
Tax -6,152 -3,732 0 -
NP 19,142 12,501 0 -
-
NP to SH 19,142 12,501 0 -
-
Tax Rate 24.32% 22.99% - -
Total Cost 41,565 26,146 0 -
-
Net Worth 55,050 49,545 0 -
Dividend
30/09/24 30/09/23 30/09/22 CAGR
Div - 14,680 - -
Div Payout % - 117.43% - -
Equity
30/09/24 30/09/23 30/09/22 CAGR
Net Worth 55,050 49,545 0 -
NOSH 550,500 550,500 0 -
Ratio Analysis
30/09/24 30/09/23 30/09/22 CAGR
NP Margin 31.53% 32.35% 0.00% -
ROE 34.77% 25.23% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 CAGR
RPS 11.03 7.02 0.00 -
EPS 3.48 2.27 0.00 -
DPS 0.00 2.67 2.67 -
NAPS 0.10 0.09 0.00 -
Adjusted Per Share Value based on latest NOSH - 550,500
30/09/24 30/09/23 30/09/22 CAGR
RPS 11.03 7.02 0.00 -
EPS 3.48 2.27 0.00 -
DPS 0.00 2.67 2.67 -
NAPS 0.10 0.09 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 CAGR
Date 30/09/24 29/09/23 - -
Price 0.955 0.645 0.00 -
P/RPS 8.66 9.19 0.00 -
P/EPS 27.46 28.40 0.00 -
EY 3.64 3.52 0.00 -
DY 0.00 4.13 0.00 -
P/NAPS 9.55 7.17 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 CAGR
Date 21/11/24 20/11/23 - -
Price 1.02 0.64 0.00 -
P/RPS 9.25 9.12 0.00 -
P/EPS 29.33 28.18 0.00 -
EY 3.41 3.55 0.00 -
DY 0.00 4.17 0.00 -
P/NAPS 10.20 7.11 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment