[CLOUDPT] YoY Annualized Quarter Result on 31-Mar-2022 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 CAGR
Revenue 138,652 77,600 40,992 83.76%
PBT 19,476 15,964 5,200 93.35%
Tax -4,672 -3,920 -1,468 78.25%
NP 14,804 12,044 3,732 98.97%
-
NP to SH 14,804 12,044 3,732 98.97%
-
Tax Rate 23.99% 24.56% 28.23% -
Total Cost 123,848 65,556 37,260 82.16%
-
Net Worth 69,373 23,815 0 -
Dividend
31/03/24 31/03/23 31/03/22 CAGR
Div 21,264 - - -
Div Payout % 143.64% - - -
Equity
31/03/24 31/03/23 31/03/22 CAGR
Net Worth 69,373 23,815 0 -
NOSH 531,600 425,280 424,090 11.94%
Ratio Analysis
31/03/24 31/03/23 31/03/22 CAGR
NP Margin 10.68% 15.52% 9.10% -
ROE 21.34% 50.57% 0.00% -
Per Share
31/03/24 31/03/23 31/03/22 CAGR
RPS 26.08 18.25 9.67 64.11%
EPS 2.80 2.84 0.88 78.23%
DPS 4.00 0.00 0.00 -
NAPS 0.1305 0.056 0.00 -
Adjusted Per Share Value based on latest NOSH - 424,090
31/03/24 31/03/23 31/03/22 CAGR
RPS 26.08 14.60 7.71 83.76%
EPS 2.80 2.27 0.70 99.81%
DPS 4.00 0.00 0.00 -
NAPS 0.1305 0.0448 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 CAGR
Date 29/03/24 - - -
Price 0.64 0.00 0.00 -
P/RPS 2.45 0.00 0.00 -
P/EPS 22.98 0.00 0.00 -
EY 4.35 0.00 0.00 -
DY 6.25 0.00 0.00 -
P/NAPS 4.90 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 CAGR
Date 24/05/24 23/05/23 - -
Price 0.78 0.00 0.00 -
P/RPS 2.99 0.00 0.00 -
P/EPS 28.01 0.00 0.00 -
EY 3.57 0.00 0.00 -
DY 5.13 0.00 0.00 -
P/NAPS 5.98 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment