[BABA] YoY Annualized Quarter Result on 30-Apr-2020 [#1]

Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2020
Quarter
30-Apr-2020 [#1]
Profit Trend
QoQ- -19.7%
YoY- -14.68%
Quarter Report
View:
Show?
Annualized Quarter Result
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Revenue 33,634 51,808 70,890 27,696 29,094 26,488 4.89%
PBT 3,786 8,300 21,328 2,848 3,324 3,758 0.14%
Tax -1,052 -1,766 -5,224 -696 -796 -996 1.09%
NP 2,734 6,534 16,104 2,152 2,528 2,762 -0.20%
-
NP to SH 2,814 6,390 15,766 2,116 2,480 2,762 0.37%
-
Tax Rate 27.79% 21.28% 24.49% 24.44% 23.95% 26.50% -
Total Cost 30,900 45,274 54,786 25,544 26,566 23,726 5.42%
-
Net Worth 55,730 52,876 46,269 32,427 27,054 0 -
Dividend
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Net Worth 55,730 52,876 46,269 32,427 27,054 0 -
NOSH 224,720 224,720 224,720 224,720 225,454 226,393 -0.14%
Ratio Analysis
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
NP Margin 8.13% 12.61% 22.72% 7.77% 8.69% 10.43% -
ROE 5.05% 12.08% 34.07% 6.53% 9.17% 0.00% -
Per Share
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 14.97 23.05 31.55 12.32 12.90 11.70 5.04%
EPS 1.26 2.84 7.02 0.94 1.10 1.22 0.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.248 0.2353 0.2059 0.1443 0.12 0.00 -
Adjusted Per Share Value based on latest NOSH - 224,720
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 14.97 23.05 31.55 12.32 12.95 11.79 4.88%
EPS 1.26 2.84 7.02 0.94 1.10 1.23 0.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.248 0.2353 0.2059 0.1443 0.1204 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 28/04/23 29/04/22 30/04/21 30/04/20 - - -
Price 0.44 0.44 0.26 0.17 0.00 0.00 -
P/RPS 2.94 1.91 0.82 1.38 0.00 0.00 -
P/EPS 35.14 15.47 3.71 18.05 0.00 0.00 -
EY 2.85 6.46 26.98 5.54 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 1.87 1.26 1.18 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 28/06/23 30/06/22 30/06/21 29/06/20 28/06/19 - -
Price 0.44 0.44 0.00 0.17 0.00 0.00 -
P/RPS 2.94 1.91 0.00 1.38 0.00 0.00 -
P/EPS 35.14 15.47 0.00 18.05 0.00 0.00 -
EY 2.85 6.46 0.00 5.54 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 1.87 0.00 1.18 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment