[BABA] YoY Annualized Quarter Result on 30-Apr-2023 [#1]

Announcement Date
28-Jun-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2023
Quarter
30-Apr-2023 [#1]
Profit Trend
QoQ- -47.83%
YoY- -55.96%
View:
Show?
Annualized Quarter Result
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 CAGR
Revenue 28,640 33,634 51,808 70,890 27,696 0.84%
PBT 1,746 3,786 8,300 21,328 2,848 -11.50%
Tax -472 -1,052 -1,766 -5,224 -696 -9.24%
NP 1,274 2,734 6,534 16,104 2,152 -12.27%
-
NP to SH 1,354 2,814 6,390 15,766 2,116 -10.55%
-
Tax Rate 27.03% 27.79% 21.28% 24.49% 24.44% -
Total Cost 27,366 30,900 45,274 54,786 25,544 1.73%
-
Net Worth 57,101 55,730 52,876 46,269 32,427 15.18%
Dividend
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 CAGR
Net Worth 57,101 55,730 52,876 46,269 32,427 15.18%
NOSH 224,720 224,720 224,720 224,720 224,720 0.00%
Ratio Analysis
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 CAGR
NP Margin 4.45% 8.13% 12.61% 22.72% 7.77% -
ROE 2.37% 5.05% 12.08% 34.07% 6.53% -
Per Share
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 CAGR
RPS 12.74 14.97 23.05 31.55 12.32 0.84%
EPS 0.60 1.26 2.84 7.02 0.94 -10.60%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2541 0.248 0.2353 0.2059 0.1443 15.18%
Adjusted Per Share Value based on latest NOSH - 224,720
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 CAGR
RPS 12.74 14.97 23.05 31.55 12.32 0.84%
EPS 0.60 1.26 2.84 7.02 0.94 -10.60%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2541 0.248 0.2353 0.2059 0.1443 15.18%
Price Multiplier on Financial Quarter End Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 CAGR
Date 30/04/24 28/04/23 29/04/22 30/04/21 30/04/20 -
Price 0.44 0.44 0.44 0.26 0.17 -
P/RPS 3.45 2.94 1.91 0.82 1.38 25.72%
P/EPS 73.03 35.14 15.47 3.71 18.05 41.79%
EY 1.37 2.85 6.46 26.98 5.54 -29.46%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 1.77 1.87 1.26 1.18 10.03%
Price Multiplier on Announcement Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 CAGR
Date 27/06/24 28/06/23 30/06/22 30/06/21 29/06/20 -
Price 0.44 0.44 0.44 0.00 0.17 -
P/RPS 3.45 2.94 1.91 0.00 1.38 25.72%
P/EPS 73.03 35.14 15.47 0.00 18.05 41.79%
EY 1.37 2.85 6.46 0.00 5.54 -29.46%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 1.77 1.87 0.00 1.18 10.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment