[MCOM] YoY Annualized Quarter Result on 31-Dec-2017 [#2]

Stock
[MCOM] MCOM HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MCOM's Result
MCOM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 15,300 18,172 16,555 18,643 -6.36%
PBT 1,419 1,018 2,374 6,903 -40.95%
Tax -1,101 -971 -261 -272 59.30%
NP 318 47 2,113 6,631 -63.63%
-
NP to SH 895 615 1,832 5,589 -45.66%
-
Tax Rate 77.59% 95.38% 10.99% 3.94% -
Total Cost 14,982 18,125 14,442 12,012 7.63%
-
Net Worth 16,461 15,518 8,327 6,614 35.48%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 16,461 15,518 8,327 6,614 35.48%
NOSH 188,559 188,559 166,545 165,355 4.47%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 2.08% 0.26% 12.76% 35.57% -
ROE 5.44% 3.96% 22.00% 84.50% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 8.11 9.64 9.94 11.27 -10.37%
EPS 0.47 0.34 1.10 3.38 -48.16%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0873 0.0823 0.05 0.04 29.68%
Adjusted Per Share Value based on latest NOSH - 164,714
31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 7.82 9.28 8.46 9.52 -6.34%
EPS 0.46 0.31 0.94 2.86 -45.58%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0841 0.0793 0.0425 0.0338 35.46%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 31/12/20 31/12/19 - - -
Price 0.26 0.405 0.00 0.00 -
P/RPS 3.20 4.20 0.00 0.00 -
P/EPS 54.78 124.17 0.00 0.00 -
EY 1.83 0.81 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.98 4.92 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 31/03/21 28/02/20 26/06/19 - -
Price 0.00 0.405 0.00 0.00 -
P/RPS 0.00 4.20 0.00 0.00 -
P/EPS 0.00 124.17 0.00 0.00 -
EY 0.00 0.81 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 4.92 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment