[FBBHD] YoY Annualized Quarter Result on 31-Dec-2018 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Revenue 44,632 44,285 41,681 0 -
PBT 7,897 10,130 -2,813 0 -
Tax -2,081 -1,643 -67 0 -
NP 5,816 8,487 -2,880 0 -
-
NP to SH 5,816 8,487 -2,880 0 -
-
Tax Rate 26.35% 16.22% - - -
Total Cost 38,816 35,798 44,561 0 -
-
Net Worth 41,039 38,880 34,559 0 -
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Div - 3,023 - - -
Div Payout % - 35.63% - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Net Worth 41,039 38,880 34,559 0 -
NOSH 216,000 216,000 216,000 0 -
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
NP Margin 13.03% 19.16% -6.91% 0.00% -
ROE 14.17% 21.83% -8.33% 0.00% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 20.66 20.50 19.30 0.00 -
EPS 2.69 3.93 -1.33 0.00 -
DPS 0.00 1.40 0.00 0.00 -
NAPS 0.19 0.18 0.16 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 20.66 20.50 19.30 0.00 -
EPS 2.69 3.93 -1.33 0.00 -
DPS 0.00 1.40 0.00 0.00 -
NAPS 0.19 0.18 0.16 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 31/12/21 31/12/20 31/12/19 - -
Price 0.305 0.33 0.32 0.00 -
P/RPS 1.48 1.61 1.66 0.00 -
P/EPS 11.33 8.40 -24.00 0.00 -
EY 8.83 11.91 -4.17 0.00 -
DY 0.00 4.24 0.00 0.00 -
P/NAPS 1.61 1.83 2.00 0.00 -
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 28/02/22 11/03/21 28/02/20 - -
Price 0.305 0.00 0.32 0.00 -
P/RPS 1.48 0.00 1.66 0.00 -
P/EPS 11.33 0.00 -24.00 0.00 -
EY 8.83 0.00 -4.17 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 0.00 2.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment