[LSH] YoY Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[LSH] LIM SEONG HAI CAPITAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LSH's Result
LSH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Revenue 242,812 130,868 83,222 44,986 75.41%
PBT 57,362 31,990 13,964 3,068 165.41%
Tax -14,028 -7,120 -2,846 -104 412.84%
NP 43,334 24,870 11,118 2,964 144.52%
-
NP to SH 43,334 24,870 11,118 2,964 144.52%
-
Tax Rate 24.46% 22.26% 20.38% 3.39% -
Total Cost 199,478 105,998 72,104 42,022 68.06%
-
Net Worth 92,745 55,413 26,670 0 -
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Div 6,548 7,383 - - -
Div Payout % 15.11% 29.69% - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Net Worth 92,745 55,413 26,670 0 -
NOSH 356,045 355,045 234,361 1,099 586.80%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 CAGR
NP Margin 17.85% 19.00% 13.36% 6.59% -
ROE 46.72% 44.88% 41.69% 0.00% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 CAGR
RPS 68.23 37.22 35.51 4,089.72 -74.44%
EPS 12.18 7.08 4.74 269.46 -64.37%
DPS 1.84 2.10 0.00 0.00 -
NAPS 0.2606 0.1576 0.1138 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,099
31/03/23 31/03/22 31/03/21 31/03/20 CAGR
RPS 34.37 18.52 11.78 6.37 75.39%
EPS 6.13 3.52 1.57 0.42 144.38%
DPS 0.93 1.05 0.00 0.00 -
NAPS 0.1313 0.0784 0.0377 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Date 31/03/23 31/03/22 - - -
Price 0.80 0.50 0.00 0.00 -
P/RPS 1.17 1.34 0.00 0.00 -
P/EPS 6.57 7.07 0.00 0.00 -
EY 15.22 14.15 0.00 0.00 -
DY 2.30 4.20 0.00 0.00 -
P/NAPS 3.07 3.17 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Date 25/05/23 24/05/22 28/07/21 - -
Price 0.88 0.55 0.00 0.00 -
P/RPS 1.29 1.48 0.00 0.00 -
P/EPS 7.23 7.78 0.00 0.00 -
EY 13.84 12.86 0.00 0.00 -
DY 2.09 3.82 0.00 0.00 -
P/NAPS 3.38 3.49 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment