[LSH] QoQ Cumulative Quarter Result on 31-Mar-2020 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/09/21 31/03/21 30/09/20 31/03/20 CAGR
Revenue 67,416 41,611 48,124 22,493 107.74%
PBT 10,771 6,982 5,487 1,534 266.24%
Tax -3,050 -1,423 -1,352 -52 1405.87%
NP 7,721 5,559 4,135 1,482 200.22%
-
NP to SH 7,721 5,559 4,135 1,482 200.22%
-
Tax Rate 28.32% 20.38% 24.64% 3.39% -
Total Cost 59,695 36,052 43,989 21,011 100.47%
-
Net Worth 38,781 26,670 27,545 0 -
Dividend
30/09/21 31/03/21 30/09/20 31/03/20 CAGR
Div 2,106 - - - -
Div Payout % 27.28% - - - -
Equity
30/09/21 31/03/21 30/09/20 31/03/20 CAGR
Net Worth 38,781 26,670 27,545 0 -
NOSH 355,045 234,361 318,076 1,099 4591.70%
Ratio Analysis
30/09/21 31/03/21 30/09/20 31/03/20 CAGR
NP Margin 11.45% 13.36% 8.59% 6.59% -
ROE 19.91% 20.84% 15.01% 0.00% -
Per Share
30/09/21 31/03/21 30/09/20 31/03/20 CAGR
RPS 21.12 17.76 15.13 2,044.86 -95.24%
EPS 2.31 2.37 1.30 134.73 -93.33%
DPS 0.66 0.00 0.00 0.00 -
NAPS 0.1215 0.1138 0.0866 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,099
30/09/21 31/03/21 30/09/20 31/03/20 CAGR
RPS 9.54 5.89 6.81 3.18 107.86%
EPS 1.09 0.79 0.59 0.21 199.48%
DPS 0.30 0.00 0.00 0.00 -
NAPS 0.0549 0.0378 0.039 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/21 31/03/21 30/09/20 31/03/20 CAGR
Date 30/09/21 - - - -
Price 0.35 0.00 0.00 0.00 -
P/RPS 1.66 0.00 0.00 0.00 -
P/EPS 14.47 0.00 0.00 0.00 -
EY 6.91 0.00 0.00 0.00 -
DY 1.89 0.00 0.00 0.00 -
P/NAPS 2.88 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/21 31/03/21 30/09/20 31/03/20 CAGR
Date 29/11/21 28/07/21 - - -
Price 0.40 0.00 0.00 0.00 -
P/RPS 1.89 0.00 0.00 0.00 -
P/EPS 16.54 0.00 0.00 0.00 -
EY 6.05 0.00 0.00 0.00 -
DY 1.65 0.00 0.00 0.00 -
P/NAPS 3.29 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment