[ABFMY1] YoY Annualized Quarter Result on 30-Jun-2008 [#2]

Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -130.7%
YoY- -144.2%
View:
Show?
Annualized Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 21,816 31,230 0 0 25,082 0 0 -
PBT 20,726 30,204 -23,140 -10,482 23,714 -13,912 0 -
Tax 0 0 0 0 0 0 0 -
NP 20,726 30,204 -23,140 -10,482 23,714 -13,912 0 -
-
NP to SH 20,726 30,204 -23,140 -10,482 23,714 -13,912 0 -
-
Tax Rate 0.00% 0.00% - - 0.00% - - -
Total Cost 1,090 1,026 23,140 10,482 1,368 13,912 0 -
-
Net Worth 0 0 0 0 0 0 0 -
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 21,477 37,151 19,281 - 14,941 16,715 - -
Div Payout % 103.63% 123.00% 0.00% - 63.01% 0.00% - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 0 0 0 0 0 0 0 -
NOSH 536,943 482,491 482,041 480,825 481,991 539,224 0 -
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 95.00% 96.71% 0.00% 0.00% 94.55% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 4.06 6.47 0.00 0.00 5.20 0.00 0.00 -
EPS 3.86 6.26 -4.80 2.18 4.92 -2.58 0.00 -
DPS 4.00 7.70 4.00 0.00 3.10 3.10 0.00 -
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 481,748
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 1.53 2.18 0.00 0.00 1.75 0.00 0.00 -
EPS 1.45 2.11 -1.62 -0.73 1.66 -0.97 0.00 -
DPS 1.50 2.60 1.35 0.00 1.04 1.17 0.00 -
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 15/09/06 15/09/06 15/09/06 30/06/06 - -
Price 1.069 1.08 1.05 1.05 1.05 1.05 0.00 -
P/RPS 26.31 16.69 0.00 0.00 20.18 0.00 0.00 -
P/EPS 27.69 17.25 -21.87 -48.17 21.34 -40.70 0.00 -
EY 3.61 5.80 -4.57 -2.08 4.69 -2.46 0.00 -
DY 3.74 7.13 3.81 0.00 2.95 2.95 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 23/08/11 27/08/10 24/08/09 15/09/06 15/09/06 30/08/06 - -
Price 1.065 1.064 1.06 1.05 1.05 1.05 0.00 -
P/RPS 26.21 16.44 0.00 0.00 20.18 0.00 0.00 -
P/EPS 27.59 17.00 -22.08 -48.17 21.34 -40.70 0.00 -
EY 3.62 5.88 -4.53 -2.08 4.69 -2.46 0.00 -
DY 3.76 7.24 3.77 0.00 2.95 2.95 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment