[EQ8MY25] YoY Annualized Quarter Result on 31-Mar-2008 [#1]

Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 171,104 90,652 41,748 0 -
PBT 167,460 85,128 39,132 -381,836 -
Tax -580 -988 -2,896 -4,844 -50.71%
NP 166,880 84,140 36,236 -386,680 -
-
NP to SH 166,880 84,140 36,236 -386,680 -
-
Tax Rate 0.35% 1.16% 7.40% - -
Total Cost 4,224 6,512 5,512 386,680 -77.81%
-
Net Worth 0 0 0 0 -
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - 18,284 - -
Div Payout % - - 50.46% - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 0 0 0 0 -
NOSH 635,975 790,789 831,100 80,461,857,631 -98.00%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 97.53% 92.82% 86.80% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 26.90 11.46 5.02 0.00 -
EPS 26.24 10.64 4.36 -46.80 -
DPS 0.00 0.00 2.20 0.00 -
NAPS 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 80,461,857,631
31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 126.65 67.10 30.90 0.00 -
EPS 123.52 62.28 26.82 -286.22 -
DPS 0.00 0.00 13.53 0.00 -
NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/11 31/03/10 26/03/09 - -
Price 0.945 0.835 0.62 0.00 -
P/RPS 3.51 7.28 12.34 0.00 -
P/EPS 3.60 7.85 14.22 0.00 -
EY 27.77 12.74 7.03 0.00 -
DY 0.00 0.00 3.55 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 20/05/11 27/05/10 29/05/09 30/05/08 -
Price 0.982 0.787 0.71 0.00 -
P/RPS 3.65 6.87 14.13 0.00 -
P/EPS 3.74 7.40 16.28 0.00 -
EY 26.72 13.52 6.14 0.00 -
DY 0.00 0.00 3.10 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment