[PAM-A40M] YoY Annualized Quarter Result on 31-Dec-2013 [#2]

Stock
[PAM-A40M] PRINCIPAL FTSE ASEAN 40 MALAYSIA ETF
Announcement Date
28-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Dec-2013 [#2]
Profit Trend
QoQ- -13.24%
YoY- -34.49%
Quarter Report
Latest QR
Upcoming QR
PAM-A40M's Result
PAM-A40M's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 414 -116 280 1,248 2,006 888 3,508 -29.94%
PBT 368 -160 232 1,284 1,960 958 3,216 -30.30%
Tax 0 0 0 0 0 0 0 -
NP 368 -160 232 1,284 1,960 958 3,216 -30.30%
-
NP to SH 368 0 232 1,284 1,960 958 3,216 -30.30%
-
Tax Rate 0.00% - 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 46 44 48 -36 46 -70 292 -26.48%
-
Net Worth 233,824 233,853 232,167 410,954 1,348,235 1,210,368 1,254,239 -24.39%
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 233,824 233,853 232,167 410,954 1,348,235 1,210,368 1,254,239 -24.39%
NOSH 131,428 139,090 128,888 246,923 816,666 802,631 803,999 -26.03%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin 88.89% 0.00% 82.86% 102.88% 97.71% 107.88% 91.68% -
ROE 0.16% 0.00% 0.10% 0.31% 0.15% 0.08% 0.26% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 0.32 0.00 0.22 0.51 0.25 0.11 0.44 -5.16%
EPS 0.28 -0.12 0.18 0.52 0.24 0.12 0.40 -5.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7791 1.6813 1.8013 1.6643 1.6509 1.508 1.56 2.21%
Adjusted Per Share Value based on latest NOSH - 134,761
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 30.67 0.00 20.74 92.44 148.59 65.78 259.85 -29.93%
EPS 27.26 -0.12 17.19 95.11 145.19 70.96 238.22 -30.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 173.2034 173.2249 171.976 304.4104 998.6926 896.5693 929.0666 -24.39%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 1.78 1.67 1.785 1.68 1.66 1.49 1.595 -
P/RPS 565.08 0.00 821.67 332.40 675.81 1,346.76 365.56 7.52%
P/EPS 635.71 -1,391.67 991.67 323.08 691.67 1,248.35 398.75 8.07%
EY 0.16 -0.07 0.10 0.31 0.14 0.08 0.25 -7.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.99 0.99 1.01 1.01 0.99 1.02 -0.32%
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 28/02/17 29/02/16 27/02/15 28/02/14 28/02/13 16/02/12 22/02/11 -
Price 1.87 1.62 1.86 1.685 1.73 1.56 1.525 -
P/RPS 593.65 0.00 856.19 333.39 704.30 1,410.03 349.52 9.22%
P/EPS 667.86 -1,350.00 1,033.33 324.04 720.83 1,307.00 381.25 9.78%
EY 0.15 -0.07 0.10 0.31 0.14 0.08 0.26 -8.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.96 1.03 1.01 1.05 1.03 0.98 1.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment