[GOLDETF] YoY Annualized Quarter Result on 31-Dec-2019 [#4]

Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -21.76%
YoY- 885.8%
View:
Show?
Annualized Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/17 31/12/18 CAGR
Revenue 668 -3,907 4,708 7,414 4,224,192 -343 -
PBT 258 -4,400 4,007 6,860 3,623,832 -873 -
Tax 0 0 0 0 0 0 -
NP 258 -4,400 4,007 6,860 3,623,832 -873 -
-
NP to SH 258 -4,400 4,007 6,860 3,623,832 -873 -
-
Tax Rate 0.00% - 0.00% 0.00% 0.00% - -
Total Cost 410 493 701 554 600,360 530 -6.21%
-
Net Worth 56,067 56,652 72,511 45,903 32,349 42,772 6.99%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/17 31/12/18 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/17 31/12/18 CAGR
Net Worth 56,067 56,652 72,511 45,903 32,349 42,772 6.99%
NOSH 22,280 23,779 29,770 22,710 18,600 24,600 -2.44%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/17 31/12/18 CAGR
NP Margin 38.62% 0.00% 85.11% 92.53% 85.79% 0.00% -
ROE 0.46% -7.77% 5.53% 14.94% 11,202.26% -2.04% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/17 31/12/18 CAGR
RPS 3.00 0.00 15.81 32.65 22,710.71 0.00 -
EPS 1.16 -18.50 0.13 0.25 0.24 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5165 2.3824 2.4357 2.0213 1.7392 1.7387 9.67%
Adjusted Per Share Value based on latest NOSH - 22,710
31/12/22 31/12/21 31/12/20 31/12/19 31/12/17 31/12/18 CAGR
RPS 3.46 0.00 24.40 38.42 21,891.54 0.00 -
EPS 1.34 -22.80 20.77 35.55 18,780.23 -4.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9057 2.936 3.7578 2.3789 1.6765 2.2166 6.99%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/17 31/12/18 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 29/12/17 31/12/18 -
Price 2.54 2.42 2.42 2.035 1.755 1.75 -
P/RPS 84.72 0.00 15.30 6.23 0.01 0.00 -
P/EPS 219.35 -13.08 17.98 6.74 0.01 -49.31 -
EY 0.46 -7.65 5.56 14.84 11,101.41 -2.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.02 0.99 1.01 1.01 1.01 0.00%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/17 31/12/18 CAGR
Date 28/02/23 25/02/22 03/03/23 27/02/20 28/02/18 28/02/19 -
Price 2.55 2.56 2.60 2.25 1.725 1.77 -
P/RPS 85.05 0.00 16.44 6.89 0.01 0.00 -
P/EPS 220.21 -13.84 19.32 7.45 0.01 -49.88 -
EY 0.45 -7.23 5.18 13.43 11,294.47 -2.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.07 1.07 1.11 0.99 1.02 -0.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment