[AMBANK] YoY Annualized Quarter Result on 31-Dec-2002 [#3]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
21-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Dec-2002 [#3]
Profit Trend
QoQ- -5.45%
YoY- 68.69%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 4,935,897 4,120,554 4,292,512 4,055,402 3,239,213 3,304,452 3,745,213 -0.29%
PBT 806,482 618,028 312,905 456,142 455,141 780,841 701,312 -0.14%
Tax -261,094 -337,197 -60,592 -151,632 -274,624 -405,709 -246,778 -0.05%
NP 545,388 280,830 252,313 304,510 180,517 375,132 454,533 -0.19%
-
NP to SH 422,629 280,830 252,313 304,510 180,517 375,132 454,533 0.07%
-
Tax Rate 32.37% 54.56% 19.36% 33.24% 60.34% 51.96% 35.19% -
Total Cost 4,390,509 3,839,724 4,040,198 3,750,892 3,058,696 2,929,320 3,290,680 -0.30%
-
Net Worth 4,963,338 3,729,179 3,035,949 1,952,058 2,202,953 2,135,476 1,514,832 -1.25%
Dividend
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 4,963,338 3,729,179 3,035,949 1,952,058 2,202,953 2,135,476 1,514,832 -1.25%
NOSH 2,130,188 1,864,589 1,517,974 976,029 891,884 889,781 417,309 -1.71%
Ratio Analysis
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 11.05% 6.82% 5.88% 7.51% 5.57% 11.35% 12.14% -
ROE 8.52% 7.53% 8.31% 15.60% 8.19% 17.57% 30.01% -
Per Share
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 231.71 220.99 282.78 415.50 363.19 371.38 897.47 1.44%
EPS 19.84 15.05 16.63 20.80 20.24 42.16 108.92 1.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.33 2.00 2.00 2.00 2.47 2.40 3.63 0.47%
Adjusted Per Share Value based on latest NOSH - 976,022
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 148.93 124.33 129.52 122.37 97.74 99.71 113.01 -0.29%
EPS 12.75 8.47 7.61 9.19 5.45 11.32 13.71 0.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4976 1.1252 0.916 0.589 0.6647 0.6443 0.4571 -1.25%
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 2.37 3.26 3.10 3.80 3.52 3.42 0.00 -
P/RPS 1.02 1.48 1.10 0.91 0.97 0.92 0.00 -100.00%
P/EPS 11.95 21.64 18.65 12.18 17.39 8.11 0.00 -100.00%
EY 8.37 4.62 5.36 8.21 5.75 12.33 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.63 1.55 1.90 1.43 1.43 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 10/02/06 25/02/05 27/02/04 21/02/03 27/02/02 12/02/01 02/02/00 -
Price 2.65 3.20 4.00 3.62 4.58 3.56 15.30 -
P/RPS 1.14 1.45 1.41 0.87 1.26 0.96 1.70 0.42%
P/EPS 13.36 21.25 24.06 11.60 22.63 8.44 14.05 0.05%
EY 7.49 4.71 4.16 8.62 4.42 11.84 7.12 -0.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.60 2.00 1.81 1.85 1.48 4.21 1.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment