[AMBANK] YoY Annualized Quarter Result on 31-Dec-1999 [#3]

Announcement Date
02-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- 25.87%
YoY- 216.44%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 4,055,402 3,239,213 3,304,452 3,745,213 4,977,238 0.21%
PBT 456,142 455,141 780,841 701,312 -608,436 -
Tax -151,632 -274,624 -405,709 -246,778 608,436 -
NP 304,510 180,517 375,132 454,533 0 -100.00%
-
NP to SH 304,510 180,517 375,132 454,533 -390,366 -
-
Tax Rate 33.24% 60.34% 51.96% 35.19% - -
Total Cost 3,750,892 3,058,696 2,929,320 3,290,680 4,977,238 0.29%
-
Net Worth 1,952,058 2,202,953 2,135,476 1,514,832 0 -100.00%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 1,952,058 2,202,953 2,135,476 1,514,832 0 -100.00%
NOSH 976,029 891,884 889,781 417,309 398,876 -0.92%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 7.51% 5.57% 11.35% 12.14% 0.00% -
ROE 15.60% 8.19% 17.57% 30.01% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 415.50 363.19 371.38 897.47 1,247.82 1.15%
EPS 20.80 20.24 42.16 108.92 -97.87 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.47 2.40 3.63 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 417,342
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 122.66 97.97 99.94 113.28 150.54 0.21%
EPS 9.21 5.46 11.35 13.75 -11.81 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5904 0.6663 0.6459 0.4582 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/02 31/12/01 26/12/00 - - -
Price 3.80 3.52 3.42 0.00 0.00 -
P/RPS 0.91 0.97 0.92 0.00 0.00 -100.00%
P/EPS 12.18 17.39 8.11 0.00 0.00 -100.00%
EY 8.21 5.75 12.33 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.90 1.43 1.43 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 21/02/03 27/02/02 12/02/01 02/02/00 - -
Price 3.62 4.58 3.56 15.30 0.00 -
P/RPS 0.87 1.26 0.96 1.70 0.00 -100.00%
P/EPS 11.60 22.63 8.44 14.05 0.00 -100.00%
EY 8.62 4.42 11.84 7.12 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 1.85 1.48 4.21 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment