[EDGENTA] YoY Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[EDGENTA] UEM EDGENTA BERHAD
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 737.11%
YoY- 889.4%
Quarter Report
Latest QR
Upcoming QR
EDGENTA's Result
EDGENTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 792,752 735,948 563,704 674,256 626,584 536,956 458,608 9.54%
PBT 102,544 95,492 56,268 107,268 94,020 58,400 58,576 9.77%
Tax -26,696 -18,900 -19,212 351,908 -27,216 -23,332 -31,872 -2.90%
NP 75,848 76,592 37,056 459,176 66,804 35,068 26,704 18.99%
-
NP to SH 56,616 57,576 29,064 434,980 43,964 20,052 26,704 13.33%
-
Tax Rate 26.03% 19.79% 34.14% -328.06% 28.95% 39.95% 54.41% -
Total Cost 716,904 659,356 526,648 215,080 559,780 501,888 431,904 8.80%
-
Net Worth 460,912 402,451 326,969 388,375 270,319 233,939 197,895 15.12%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 460,912 402,451 326,969 388,375 270,319 233,939 197,895 15.12%
NOSH 362,923 362,569 363,300 362,967 297,054 278,500 238,428 7.24%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 9.57% 10.41% 6.57% 68.10% 10.66% 6.53% 5.82% -
ROE 12.28% 14.31% 8.89% 112.00% 16.26% 8.57% 13.49% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 218.44 202.98 155.16 185.76 210.93 192.80 192.35 2.14%
EPS 15.60 15.88 8.00 119.84 14.76 7.20 11.20 5.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.11 0.90 1.07 0.91 0.84 0.83 7.34%
Adjusted Per Share Value based on latest NOSH - 362,967
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 95.33 88.50 67.78 81.08 75.34 64.57 55.15 9.54%
EPS 6.81 6.92 3.49 52.30 5.29 2.41 3.21 13.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5542 0.4839 0.3932 0.467 0.325 0.2813 0.238 15.12%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 2.12 2.38 0.75 0.88 0.95 0.41 0.58 -
P/RPS 0.97 1.17 0.48 0.47 0.45 0.21 0.30 21.59%
P/EPS 13.59 14.99 9.38 0.73 6.42 5.69 5.18 17.43%
EY 7.36 6.67 10.67 136.18 15.58 17.56 19.31 -14.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 2.14 0.83 0.82 1.04 0.49 0.70 15.58%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 06/05/11 05/05/10 28/04/09 28/05/08 24/05/07 25/05/06 31/05/05 -
Price 2.08 2.26 0.88 0.94 1.35 0.61 0.50 -
P/RPS 0.95 1.11 0.57 0.51 0.64 0.32 0.26 24.09%
P/EPS 13.33 14.23 11.00 0.78 9.12 8.47 4.46 20.00%
EY 7.50 7.03 9.09 127.49 10.96 11.80 22.40 -16.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 2.04 0.98 0.88 1.48 0.73 0.60 18.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment