[BRDB] YoY Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[BRDB] BANDAR RAYA DEVELOPMENTS BHD
Announcement Date
24-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 3.28%
YoY- -57.63%
Quarter Report
Latest QR
Upcoming QR
BRDB's Result
BRDB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 349,952 297,493 276,313 257,781 467,465 0.30%
PBT 69,740 58,269 69,437 86,921 153,318 0.82%
Tax -21,405 -12,909 -12,773 -23,656 -4,001 -1.73%
NP 48,334 45,360 56,664 63,265 149,317 1.18%
-
NP to SH 48,334 45,360 56,664 63,265 149,317 1.18%
-
Tax Rate 30.69% 22.15% 18.40% 27.22% 2.61% -
Total Cost 301,617 252,133 219,649 194,516 318,148 0.05%
-
Net Worth 1,190,900 1,114,259 1,143,443 1,119,529 1,028,898 -0.15%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - 6,351 - -
Div Payout % - - - 10.04% - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 1,190,900 1,114,259 1,143,443 1,119,529 1,028,898 -0.15%
NOSH 476,360 476,179 476,434 476,395 476,341 -0.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 13.81% 15.25% 20.51% 24.54% 31.94% -
ROE 4.06% 4.07% 4.96% 5.65% 14.51% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 73.46 62.48 58.00 54.11 98.14 0.30%
EPS 10.15 9.52 11.89 13.28 31.35 1.18%
DPS 0.00 0.00 0.00 1.33 0.00 -
NAPS 2.50 2.34 2.40 2.35 2.16 -0.15%
Adjusted Per Share Value based on latest NOSH - 476,515
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 71.58 60.85 56.52 52.73 95.61 0.30%
EPS 9.89 9.28 11.59 12.94 30.54 1.18%
DPS 0.00 0.00 0.00 1.30 0.00 -
NAPS 2.4358 2.279 2.3387 2.2898 2.1044 -0.15%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 1.86 1.09 0.94 1.47 0.00 -
P/RPS 2.53 1.74 1.62 2.72 0.00 -100.00%
P/EPS 18.33 11.44 7.90 11.07 0.00 -100.00%
EY 5.46 8.74 12.65 9.03 0.00 -100.00%
DY 0.00 0.00 0.00 0.91 0.00 -
P/NAPS 0.74 0.47 0.39 0.63 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 28/11/03 21/11/02 24/10/01 24/11/00 25/11/99 -
Price 2.00 1.19 0.96 1.16 0.00 -
P/RPS 2.72 1.90 1.66 2.14 0.00 -100.00%
P/EPS 19.71 12.49 8.07 8.73 0.00 -100.00%
EY 5.07 8.00 12.39 11.45 0.00 -100.00%
DY 0.00 0.00 0.00 1.15 0.00 -
P/NAPS 0.80 0.51 0.40 0.49 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment