[GUOCO] YoY Annualized Quarter Result on 30-Jun-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
30-Jun-1999 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 439,928 330,712 261,517 305,208 -0.37%
PBT 30,169 11,356 -88,070 24,425 -0.21%
Tax -4,541 -3,754 30,309 10,444 -
NP 25,628 7,602 -57,761 34,869 0.31%
-
NP to SH 25,628 7,602 -57,761 34,869 0.31%
-
Tax Rate 15.05% 33.06% - -42.76% -
Total Cost 414,300 323,110 319,278 270,339 -0.43%
-
Net Worth 714,222 683,482 679,129 749,193 0.04%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - 5,021 - - -
Div Payout % - 66.06% - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 714,222 683,482 679,129 749,193 0.04%
NOSH 700,218 697,431 700,133 700,180 -0.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 5.83% 2.30% -22.09% 11.42% -
ROE 3.59% 1.11% -8.51% 4.65% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 62.83 47.42 37.35 43.59 -0.37%
EPS 3.66 1.09 -8.25 4.98 0.31%
DPS 0.00 0.72 0.00 0.00 -
NAPS 1.02 0.98 0.97 1.07 0.04%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 62.81 47.21 37.34 43.57 -0.37%
EPS 3.66 1.09 -8.25 4.98 0.31%
DPS 0.00 0.72 0.00 0.00 -
NAPS 1.0197 0.9758 0.9696 1.0696 0.04%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 0.78 0.69 1.16 0.00 -
P/RPS 1.24 1.46 3.11 0.00 -100.00%
P/EPS 21.31 63.30 -14.06 0.00 -100.00%
EY 4.69 1.58 -7.11 0.00 -100.00%
DY 0.00 1.04 0.00 0.00 -
P/NAPS 0.76 0.70 1.20 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/02 28/08/01 22/08/00 - -
Price 0.74 0.77 1.39 0.00 -
P/RPS 1.18 1.62 3.72 0.00 -100.00%
P/EPS 20.22 70.64 -16.85 0.00 -100.00%
EY 4.95 1.42 -5.94 0.00 -100.00%
DY 0.00 0.94 0.00 0.00 -
P/NAPS 0.73 0.79 1.43 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment