[GUOCO] YoY Annualized Quarter Result on 31-Mar-2009 [#3]

Stock
[GUOCO] GUOCOLAND (MALAYSIA) BHD
Announcement Date
15-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- -57.49%
YoY- -51.59%
Quarter Report
Latest QR
Upcoming QR
GUOCO's Result
GUOCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 103,068 112,386 173,994 71,748 107,476 136,338 128,400 -3.59%
PBT 434 -1,954 4,076 10,597 21,532 30,284 12,397 -42.77%
Tax -766 -157 -3,492 -3,110 -3,532 -2,486 414 -
NP -332 -2,112 584 7,486 18,000 27,797 12,812 -
-
NP to SH -2,420 -3,173 3,318 7,900 16,318 24,686 9,958 -
-
Tax Rate 176.50% - 85.67% 29.35% 16.40% 8.21% -3.34% -
Total Cost 103,400 114,498 173,410 64,261 89,476 108,541 115,588 -1.83%
-
Net Worth 749,312 745,336 758,001 844,918 813,258 784,874 753,880 -0.10%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 749,312 745,336 758,001 844,918 813,258 784,874 753,880 -0.10%
NOSH 662,580 661,111 672,702 673,295 668,797 670,833 698,037 -0.86%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin -0.32% -1.88% 0.34% 10.43% 16.75% 20.39% 9.98% -
ROE -0.32% -0.43% 0.44% 0.94% 2.01% 3.15% 1.32% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 15.56 17.00 25.87 10.66 16.07 20.32 18.39 -2.74%
EPS -0.36 -0.48 0.49 1.17 2.44 3.68 1.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1309 1.1274 1.1268 1.2549 1.216 1.17 1.08 0.76%
Adjusted Per Share Value based on latest NOSH - 673,400
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 14.71 16.04 24.84 10.24 15.34 19.46 18.33 -3.59%
EPS -0.35 -0.45 0.47 1.13 2.33 3.52 1.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0697 1.0641 1.0822 1.2062 1.161 1.1205 1.0763 -0.10%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.83 1.33 1.05 0.72 1.74 1.68 0.70 -
P/RPS 5.34 7.82 4.06 6.76 10.83 8.27 3.81 5.78%
P/EPS -227.25 -277.08 212.84 61.36 71.31 45.65 49.07 -
EY -0.44 -0.36 0.47 1.63 1.40 2.19 2.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 1.18 0.93 0.57 1.43 1.44 0.65 1.95%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 18/04/12 13/04/11 19/04/10 15/04/09 18/04/08 25/04/07 25/04/06 -
Price 0.83 1.30 1.08 0.85 1.60 1.74 0.70 -
P/RPS 5.34 7.65 4.18 7.98 9.96 8.56 3.81 5.78%
P/EPS -227.25 -270.83 218.92 72.44 65.57 47.28 49.07 -
EY -0.44 -0.37 0.46 1.38 1.53 2.11 2.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 1.15 0.96 0.68 1.32 1.49 0.65 1.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment