[SYMLIFE] YoY Annualized Quarter Result on 30-Jun-2017 [#1]

Stock
[SYMLIFE] SYMPHONY LIFE BERHAD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- 67.53%
YoY- 192.86%
Quarter Report
Latest QR
Upcoming QR
SYMLIFE's Result
SYMLIFE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 122,008 256,612 167,924 147,460 189,952 159,980 330,920 -15.30%
PBT 28,312 135,536 66,656 54,544 21,356 12,400 58,708 -11.43%
Tax -10,856 -32,760 -4,604 -2,432 -5,264 -7,700 -15,428 -5.68%
NP 17,456 102,776 62,052 52,112 16,092 4,700 43,280 -14.03%
-
NP to SH 24,720 112,676 61,636 53,312 18,204 8,168 44,056 -9.17%
-
Tax Rate 38.34% 24.17% 6.91% 4.46% 24.65% 62.10% 26.28% -
Total Cost 104,552 153,836 105,872 95,348 173,860 155,280 287,640 -15.50%
-
Net Worth 888,366 850,201 668,337 622,724 587,955 601,255 573,292 7.56%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 888,366 850,201 668,337 622,724 587,955 601,255 573,292 7.56%
NOSH 600,572 590,281 310,000 281,775 282,670 283,611 282,410 13.38%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 14.31% 40.05% 36.95% 35.34% 8.47% 2.94% 13.08% -
ROE 2.78% 13.25% 9.22% 8.56% 3.10% 1.36% 7.68% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 22.39 47.99 59.55 52.33 67.20 56.41 117.18 -24.08%
EPS 4.52 21.08 21.84 18.92 6.44 2.88 15.60 -18.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.63 1.59 2.37 2.21 2.08 2.12 2.03 -3.58%
Adjusted Per Share Value based on latest NOSH - 281,775
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 17.03 35.82 23.44 20.58 26.51 22.33 46.19 -15.30%
EPS 3.45 15.73 8.60 7.44 2.54 1.14 6.15 -9.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.24 1.1867 0.9329 0.8692 0.8207 0.8392 0.8002 7.56%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.38 0.405 0.60 1.00 0.685 0.82 1.03 -
P/RPS 1.70 0.84 1.01 1.91 1.02 1.45 0.88 11.58%
P/EPS 8.38 1.92 2.75 5.29 10.64 28.47 6.60 4.05%
EY 11.94 52.03 36.43 18.92 9.40 3.51 15.15 -3.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.25 0.25 0.45 0.33 0.39 0.51 -12.41%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 24/08/20 26/08/19 28/08/18 29/08/17 25/08/16 25/08/15 25/08/14 -
Price 0.66 0.38 0.55 0.89 0.705 0.75 1.19 -
P/RPS 2.95 0.79 0.92 1.70 1.05 1.33 1.02 19.34%
P/EPS 14.55 1.80 2.52 4.70 10.95 26.04 7.63 11.34%
EY 6.87 55.45 39.74 21.26 9.13 3.84 13.11 -10.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.24 0.23 0.40 0.34 0.35 0.59 -6.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment