[SYMLIFE] YoY Quarter Result on 30-Jun-2017 [#1]

Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- 22.97%
YoY- 192.86%
View:
Show?
Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 30,502 64,153 41,981 36,865 47,488 39,995 82,730 -15.30%
PBT 7,078 33,884 16,664 13,636 5,339 3,100 14,677 -11.43%
Tax -2,714 -8,190 -1,151 -608 -1,316 -1,925 -3,857 -5.68%
NP 4,364 25,694 15,513 13,028 4,023 1,175 10,820 -14.03%
-
NP to SH 6,180 28,169 15,409 13,328 4,551 2,042 11,014 -9.17%
-
Tax Rate 38.34% 24.17% 6.91% 4.46% 24.65% 62.10% 26.28% -
Total Cost 26,138 38,459 26,468 23,837 43,465 38,820 71,910 -15.50%
-
Net Worth 888,366 850,201 668,337 622,724 587,955 601,255 573,292 7.56%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 888,366 850,201 668,337 622,724 587,955 601,255 573,292 7.56%
NOSH 600,572 590,281 310,000 281,775 282,670 283,611 282,410 13.38%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 14.31% 40.05% 36.95% 35.34% 8.47% 2.94% 13.08% -
ROE 0.70% 3.31% 2.31% 2.14% 0.77% 0.34% 1.92% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 5.60 12.00 14.89 13.08 16.80 14.10 29.29 -24.08%
EPS 1.13 5.27 5.46 4.73 1.61 0.72 3.90 -18.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.63 1.59 2.37 2.21 2.08 2.12 2.03 -3.58%
Adjusted Per Share Value based on latest NOSH - 281,775
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 4.26 8.95 5.86 5.15 6.63 5.58 11.55 -15.30%
EPS 0.86 3.93 2.15 1.86 0.64 0.29 1.54 -9.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.24 1.1867 0.9329 0.8692 0.8207 0.8392 0.8002 7.56%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.38 0.405 0.60 1.00 0.685 0.82 1.03 -
P/RPS 6.79 3.38 4.03 7.64 4.08 5.81 3.52 11.56%
P/EPS 33.51 7.69 10.98 21.14 42.55 113.89 26.41 4.04%
EY 2.98 13.01 9.11 4.73 2.35 0.88 3.79 -3.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.25 0.25 0.45 0.33 0.39 0.51 -12.41%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 24/08/20 26/08/19 28/08/18 29/08/17 25/08/16 25/08/15 25/08/14 -
Price 0.66 0.38 0.55 0.89 0.705 0.75 1.19 -
P/RPS 11.79 3.17 3.69 6.80 4.20 5.32 4.06 19.42%
P/EPS 58.20 7.21 10.07 18.82 43.79 104.17 30.51 11.35%
EY 1.72 13.86 9.93 5.31 2.28 0.96 3.28 -10.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.24 0.23 0.40 0.34 0.35 0.59 -6.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment