[SYMLIFE] YoY Annualized Quarter Result on 30-Jun-2023 [#1]

Stock
[SYMLIFE] SYMPHONY LIFE BERHAD
Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- 87.28%
YoY- 47.18%
Quarter Report
Latest QR
Upcoming QR
SYMLIFE's Result
SYMLIFE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 52,160 135,748 89,448 142,380 122,008 256,612 167,924 -17.69%
PBT 2,708 -9,580 -22,632 -54,188 28,312 135,536 66,656 -41.33%
Tax -7,384 -6,640 -2,516 -6,160 -10,856 -32,760 -4,604 8.18%
NP -4,676 -16,220 -25,148 -60,348 17,456 102,776 62,052 -
-
NP to SH -3,756 -9,208 -17,432 -54,392 24,720 112,676 61,636 -
-
Tax Rate 272.67% - - - 38.34% 24.17% 6.91% -
Total Cost 56,836 151,968 114,596 202,728 104,552 153,836 105,872 -9.83%
-
Net Worth 959,121 930,349 995,867 916,377 888,366 850,201 668,337 6.19%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 959,121 930,349 995,867 916,377 888,366 850,201 668,337 6.19%
NOSH 716,445 716,445 716,445 652,941 600,572 590,281 310,000 14.96%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -8.96% -11.95% -28.11% -42.39% 14.31% 40.05% 36.95% -
ROE -0.39% -0.99% -1.75% -5.94% 2.78% 13.25% 9.22% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 7.78 20.72 13.65 24.55 22.39 47.99 59.55 -28.74%
EPS -0.56 -1.40 -2.68 -9.36 4.52 21.08 21.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.42 1.52 1.58 1.63 1.59 2.37 -8.06%
Adjusted Per Share Value based on latest NOSH - 716,445
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 7.94 20.67 13.62 21.68 18.58 39.07 25.57 -17.69%
EPS -0.57 -1.40 -2.65 -8.28 3.76 17.15 9.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4602 1.4164 1.5162 1.3952 1.3525 1.2944 1.0175 6.19%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.315 0.345 0.455 0.55 0.38 0.405 0.60 -
P/RPS 4.05 1.67 3.33 2.24 1.70 0.84 1.01 26.01%
P/EPS -56.25 -24.55 -17.10 -5.86 8.38 1.92 2.75 -
EY -1.78 -4.07 -5.85 -17.05 11.94 52.03 36.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.24 0.30 0.35 0.23 0.25 0.25 -2.10%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/08/24 29/08/23 24/08/22 13/09/21 24/08/20 26/08/19 28/08/18 -
Price 0.255 0.38 0.44 0.57 0.66 0.38 0.55 -
P/RPS 3.28 1.83 3.22 2.32 2.95 0.79 0.92 23.57%
P/EPS -45.54 -27.04 -16.54 -6.08 14.55 1.80 2.52 -
EY -2.20 -3.70 -6.05 -16.45 6.87 55.45 39.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.27 0.29 0.36 0.40 0.24 0.23 -3.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment