[SYMLIFE] YoY Quarter Result on 30-Jun-2021 [#1]

Stock
[SYMLIFE] SYMPHONY LIFE BERHAD
Announcement Date
13-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- -182.63%
YoY- -320.03%
Quarter Report
Latest QR
Upcoming QR
SYMLIFE's Result
SYMLIFE's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 13,040 33,937 22,362 35,595 30,502 64,153 41,981 -17.69%
PBT 677 -2,395 -5,658 -13,547 7,078 33,884 16,664 -41.33%
Tax -1,846 -1,660 -629 -1,540 -2,714 -8,190 -1,151 8.18%
NP -1,169 -4,055 -6,287 -15,087 4,364 25,694 15,513 -
-
NP to SH -939 -2,302 -4,358 -13,598 6,180 28,169 15,409 -
-
Tax Rate 272.67% - - - 38.34% 24.17% 6.91% -
Total Cost 14,209 37,992 28,649 50,682 26,138 38,459 26,468 -9.83%
-
Net Worth 959,121 930,349 995,867 916,377 888,366 850,201 668,337 6.19%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 959,121 930,349 995,867 916,377 888,366 850,201 668,337 6.19%
NOSH 716,445 716,445 716,445 652,941 600,572 590,281 310,000 14.96%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -8.96% -11.95% -28.11% -42.39% 14.31% 40.05% 36.95% -
ROE -0.10% -0.25% -0.44% -1.48% 0.70% 3.31% 2.31% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 1.94 5.18 3.41 6.14 5.60 12.00 14.89 -28.77%
EPS -0.14 -0.35 -0.67 -2.34 1.13 5.27 5.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.42 1.52 1.58 1.63 1.59 2.37 -8.06%
Adjusted Per Share Value based on latest NOSH - 652,941
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 1.82 4.74 3.12 4.97 4.26 8.95 5.86 -17.69%
EPS -0.13 -0.32 -0.61 -1.90 0.86 3.93 2.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3387 1.2986 1.39 1.2791 1.24 1.1867 0.9329 6.19%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.315 0.345 0.455 0.55 0.38 0.405 0.60 -
P/RPS 16.20 6.66 13.33 8.96 6.79 3.38 4.03 26.06%
P/EPS -225.00 -98.19 -68.40 -23.46 33.51 7.69 10.98 -
EY -0.44 -1.02 -1.46 -4.26 2.98 13.01 9.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.24 0.30 0.35 0.23 0.25 0.25 -2.10%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/08/24 29/08/23 24/08/22 13/09/21 24/08/20 26/08/19 28/08/18 -
Price 0.255 0.38 0.44 0.57 0.66 0.38 0.55 -
P/RPS 13.12 7.34 12.89 9.29 11.79 3.17 3.69 23.51%
P/EPS -182.14 -108.15 -66.15 -24.31 58.20 7.21 10.07 -
EY -0.55 -0.92 -1.51 -4.11 1.72 13.86 9.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.27 0.29 0.36 0.40 0.24 0.23 -3.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment