[LANDMRK] YoY Annualized Quarter Result on 31-Dec-2012 [#4]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
26-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- 33.34%
YoY- 81.52%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 61,920 53,601 39,704 49,624 41,549 41,189 46,776 4.78%
PBT -14,200 -6,414 -6,220 -1,170 -11,526 -3,578 7,586 -
Tax 2,041 1,100 1,449 -1,076 -626 -739 1,929 0.94%
NP -12,159 -5,314 -4,771 -2,246 -12,152 -4,317 9,515 -
-
NP to SH -12,159 -5,314 -4,771 -2,246 -12,152 -4,322 9,791 -
-
Tax Rate - - - - - - -25.43% -
Total Cost 74,079 58,915 44,475 51,870 53,701 45,506 37,261 12.12%
-
Net Worth 1,773,387 1,761,758 1,778,281 1,768,127 1,777,169 1,697,853 1,704,696 0.66%
Dividend
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div - - - - - - 4,801 -
Div Payout % - - - - - - 49.04% -
Equity
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 1,773,387 1,761,758 1,778,281 1,768,127 1,777,169 1,697,853 1,704,696 0.66%
NOSH 480,592 478,738 481,919 477,872 480,316 480,978 480,196 0.01%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin -19.64% -9.91% -12.02% -4.53% -29.25% -10.48% 20.34% -
ROE -0.69% -0.30% -0.27% -0.13% -0.68% -0.25% 0.57% -
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 12.88 11.20 8.24 10.38 8.65 8.56 9.74 4.76%
EPS -2.53 -1.11 -0.99 -0.47 -2.53 -0.90 2.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 3.69 3.68 3.69 3.70 3.70 3.53 3.55 0.64%
Adjusted Per Share Value based on latest NOSH - 468,333
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 9.22 7.98 5.91 7.39 6.19 6.13 6.97 4.77%
EPS -1.81 -0.79 -0.71 -0.33 -1.81 -0.64 1.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.72 -
NAPS 2.6409 2.6236 2.6482 2.633 2.6465 2.5284 2.5386 0.66%
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 -
Price 1.00 0.98 1.07 0.96 1.08 1.69 1.24 -
P/RPS 7.76 8.75 12.99 9.24 12.49 19.73 12.73 -7.91%
P/EPS -39.53 -88.29 -108.08 -204.26 -42.69 -188.07 60.82 -
EY -2.53 -1.13 -0.93 -0.49 -2.34 -0.53 1.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.81 -
P/NAPS 0.27 0.27 0.29 0.26 0.29 0.48 0.35 -4.23%
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 26/02/16 25/02/15 26/02/14 26/02/13 28/02/12 23/02/11 24/02/10 -
Price 0.95 1.07 1.05 0.92 1.08 1.50 1.20 -
P/RPS 7.37 9.56 12.74 8.86 12.49 17.52 12.32 -8.20%
P/EPS -37.55 -96.40 -106.06 -195.74 -42.69 -166.93 58.85 -
EY -2.66 -1.04 -0.94 -0.51 -2.34 -0.60 1.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.83 -
P/NAPS 0.26 0.29 0.28 0.25 0.29 0.42 0.34 -4.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment