[LANDMRK] YoY Annualized Quarter Result on 31-Mar-2022 [#1]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 22.64%
YoY- -2551.48%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 27,488 8,136 7,808 103,148 119,340 122,224 107,652 -20.34%
PBT -29,972 -28,448 57,176 -46,088 -37,820 -8,732 -12,188 16.17%
Tax -276 3,312 -58,124 -3,168 -6,016 -4,460 -1,208 -21.80%
NP -30,248 -25,136 -948 -49,256 -43,836 -13,192 -13,396 14.53%
-
NP to SH -30,248 -25,136 -948 -49,256 -43,836 -13,192 -13,396 14.53%
-
Tax Rate - - 101.66% - - - - -
Total Cost 57,736 33,272 8,756 152,404 163,176 135,416 121,048 -11.60%
-
Net Worth 1,813,088 1,860,043 1,861,715 1,766,494 1,687,161 1,729,472 1,736,695 0.71%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 1,813,088 1,860,043 1,861,715 1,766,494 1,687,161 1,729,472 1,736,695 0.71%
NOSH 671,514 671,514 581,779 528,890 528,890 528,890 478,428 5.81%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin -110.04% -308.95% -12.14% -47.75% -36.73% -10.79% -12.44% -
ROE -1.67% -1.35% -0.05% -2.79% -2.60% -0.76% -0.77% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 4.09 1.21 1.34 19.50 22.56 23.11 22.50 -24.72%
EPS -4.52 -3.76 -0.16 -9.32 -8.28 -2.48 -2.80 8.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.70 2.77 3.20 3.34 3.19 3.27 3.63 -4.81%
Adjusted Per Share Value based on latest NOSH - 671,514
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 4.09 1.21 1.16 15.36 17.77 18.20 16.03 -20.35%
EPS -4.52 -3.74 -0.14 -7.34 -6.53 -1.96 -1.99 14.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.70 2.7699 2.7724 2.6306 2.5125 2.5755 2.5862 0.71%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.13 0.26 0.50 0.245 0.47 0.73 0.835 -
P/RPS 3.18 21.46 37.26 1.26 2.08 3.16 3.71 -2.53%
P/EPS -2.89 -6.95 -306.85 -2.63 -5.67 -29.27 -29.82 -32.21%
EY -34.65 -14.40 -0.33 -38.01 -17.63 -3.42 -3.35 47.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.05 0.09 0.16 0.07 0.15 0.22 0.23 -22.44%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 24/05/23 25/05/22 19/05/21 20/05/20 29/05/19 23/05/18 18/05/17 -
Price 0.125 0.225 0.35 0.25 0.475 0.72 0.83 -
P/RPS 3.05 18.57 26.08 1.28 2.11 3.12 3.69 -3.12%
P/EPS -2.78 -6.01 -214.79 -2.68 -5.73 -28.87 -29.64 -32.58%
EY -36.04 -16.64 -0.47 -37.25 -17.45 -3.46 -3.37 48.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.05 0.08 0.11 0.07 0.15 0.22 0.23 -22.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment