[MENANG] YoY Annualized Quarter Result on 31-Mar-2018 [#3]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 35.87%
YoY- -44.8%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 88,374 122 42,185 92,520 109,966 183,390 277,392 -17.34%
PBT 21,010 -13,628 2,996 6,848 14,553 34,776 87,861 -21.19%
Tax -7,257 21,894 2,770 7,506 -5,821 -10,290 -7,550 -0.65%
NP 13,753 8,266 5,766 14,354 8,732 24,485 80,310 -25.46%
-
NP to SH 5,796 2,270 232 7,136 12,928 14,034 69,477 -33.87%
-
Tax Rate 34.54% - -92.46% -109.61% 40.00% 29.59% 8.59% -
Total Cost 74,621 -8,144 36,418 78,165 101,234 158,905 197,081 -14.93%
-
Net Worth 326,943 321,510 317,322 309,533 302,579 270,470 256,877 4.09%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 326,943 321,510 317,322 309,533 302,579 270,470 256,877 4.09%
NOSH 480,799 480,799 480,792 480,789 267,107 267,157 267,107 10.28%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 15.56% 6,739.17% 13.67% 15.52% 7.94% 13.35% 28.95% -
ROE 1.77% 0.71% 0.07% 2.31% 4.27% 5.19% 27.05% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 18.38 0.03 8.77 19.24 41.17 68.65 103.85 -25.05%
EPS 1.20 0.47 0.05 1.48 4.84 5.25 26.01 -40.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.6687 0.66 0.6438 1.1328 1.0124 0.9617 -5.60%
Adjusted Per Share Value based on latest NOSH - 480,789
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 12.63 0.02 6.03 13.22 15.72 26.21 39.65 -17.34%
EPS 0.83 0.32 0.03 1.02 1.85 2.01 9.93 -33.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4673 0.4596 0.4536 0.4424 0.4325 0.3866 0.3672 4.09%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.48 0.24 0.375 0.405 0.805 0.67 0.825 -
P/RPS 2.61 940.70 4.27 2.10 1.96 0.98 0.79 22.01%
P/EPS 39.82 50.82 777.14 27.29 16.63 12.75 3.17 52.40%
EY 2.51 1.97 0.13 3.66 6.01 7.84 31.53 -34.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.36 0.57 0.63 0.71 0.66 0.86 -3.14%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 21/05/21 29/06/20 29/05/19 28/05/18 31/05/17 26/05/16 21/05/15 -
Price 0.00 0.335 0.325 0.415 0.965 0.825 0.88 -
P/RPS 0.00 1,313.06 3.70 2.16 2.34 1.20 0.85 -
P/EPS 0.00 70.93 673.52 27.96 19.94 15.70 3.38 -
EY 0.00 1.41 0.15 3.58 5.02 6.37 29.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.50 0.49 0.64 0.85 0.81 0.92 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment