[MENANG] YoY Annualized Quarter Result on 31-Mar-2017 [#3]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- -29.17%
YoY- -7.89%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 122 42,185 92,520 109,966 183,390 277,392 271,852 -72.29%
PBT -13,628 2,996 6,848 14,553 34,776 87,861 62,593 -
Tax 21,894 2,770 7,506 -5,821 -10,290 -7,550 -15,556 -
NP 8,266 5,766 14,354 8,732 24,485 80,310 47,037 -25.13%
-
NP to SH 2,270 232 7,136 12,928 14,034 69,477 28,612 -34.42%
-
Tax Rate - -92.46% -109.61% 40.00% 29.59% 8.59% 24.85% -
Total Cost -8,144 36,418 78,165 101,234 158,905 197,081 224,814 -
-
Net Worth 321,510 317,322 309,533 302,579 270,470 256,877 199,715 8.25%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 321,510 317,322 309,533 302,579 270,470 256,877 199,715 8.25%
NOSH 480,799 480,792 480,789 267,107 267,157 267,107 267,107 10.28%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 6,739.17% 13.67% 15.52% 7.94% 13.35% 28.95% 17.30% -
ROE 0.71% 0.07% 2.31% 4.27% 5.19% 27.05% 14.33% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 0.03 8.77 19.24 41.17 68.65 103.85 101.78 -74.17%
EPS 0.47 0.05 1.48 4.84 5.25 26.01 10.71 -40.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6687 0.66 0.6438 1.1328 1.0124 0.9617 0.7477 -1.84%
Adjusted Per Share Value based on latest NOSH - 267,107
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 0.02 5.94 13.03 15.48 25.82 39.06 38.28 -71.58%
EPS 0.32 0.03 1.00 1.82 1.98 9.78 4.03 -34.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4527 0.4468 0.4358 0.426 0.3808 0.3617 0.2812 8.25%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.24 0.375 0.405 0.805 0.67 0.825 0.86 -
P/RPS 940.70 4.27 2.10 1.96 0.98 0.79 0.84 221.90%
P/EPS 50.82 777.14 27.29 16.63 12.75 3.17 8.03 35.96%
EY 1.97 0.13 3.66 6.01 7.84 31.53 12.46 -26.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.57 0.63 0.71 0.66 0.86 1.15 -17.58%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 29/06/20 29/05/19 28/05/18 31/05/17 26/05/16 21/05/15 29/05/14 -
Price 0.335 0.325 0.415 0.965 0.825 0.88 1.06 -
P/RPS 1,313.06 3.70 2.16 2.34 1.20 0.85 1.04 228.40%
P/EPS 70.93 673.52 27.96 19.94 15.70 3.38 9.90 38.80%
EY 1.41 0.15 3.58 5.02 6.37 29.56 10.11 -27.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.49 0.64 0.85 0.81 0.92 1.42 -15.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment