[BURSA] YoY Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
25-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 14.38%
YoY- 12.63%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 929,100 603,016 506,112 602,844 570,740 535,732 508,376 10.56%
PBT 651,092 348,484 257,492 350,640 314,916 282,372 267,400 15.97%
Tax -165,524 -89,560 -64,632 -88,012 -79,360 -72,024 -70,764 15.19%
NP 485,568 258,924 192,860 262,628 235,556 210,348 196,636 16.24%
-
NP to SH 485,568 258,924 187,420 255,124 226,516 199,744 188,220 17.09%
-
Tax Rate 25.42% 25.70% 25.10% 25.10% 25.20% 25.51% 26.46% -
Total Cost 443,532 344,092 313,252 340,216 335,184 325,384 311,740 6.04%
-
Net Worth 768,077 727,652 791,325 1,241,626 838,750 757,094 721,866 1.03%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 768,077 727,652 791,325 1,241,626 838,750 757,094 721,866 1.03%
NOSH 809,026 808,503 807,474 537,500 534,235 536,946 534,715 7.13%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 52.26% 42.94% 38.11% 43.56% 41.27% 39.26% 38.68% -
ROE 63.22% 35.58% 23.68% 20.55% 27.01% 26.38% 26.07% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 114.92 74.58 62.68 74.77 106.83 99.77 95.07 3.20%
EPS 60.00 32.00 23.20 31.60 42.40 37.20 35.20 9.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.90 0.98 1.54 1.57 1.41 1.35 -5.68%
Adjusted Per Share Value based on latest NOSH - 537,500
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 114.80 74.51 62.54 74.49 70.52 66.20 62.82 10.56%
EPS 60.00 31.99 23.16 31.52 27.99 24.68 23.26 17.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9491 0.8991 0.9778 1.5342 1.0364 0.9355 0.892 1.03%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 8.95 5.05 6.87 10.90 9.78 8.90 8.58 -
P/RPS 7.79 6.77 10.96 14.58 9.15 8.92 9.02 -2.41%
P/EPS 14.90 15.77 29.60 34.45 23.07 23.92 24.38 -7.87%
EY 6.71 6.34 3.38 2.90 4.34 4.18 4.10 8.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.42 5.61 7.01 7.08 6.23 6.31 6.36 6.75%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 27/04/21 30/04/20 29/04/19 25/04/18 26/04/17 25/04/16 22/04/15 -
Price 8.52 5.95 6.92 7.21 10.02 8.63 8.75 -
P/RPS 7.41 7.98 11.04 9.64 9.38 8.65 9.20 -3.53%
P/EPS 14.19 18.58 29.81 22.79 23.63 23.20 24.86 -8.91%
EY 7.05 5.38 3.35 4.39 4.23 4.31 4.02 9.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.97 6.61 7.06 4.68 6.38 6.12 6.48 5.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment