[MBRIGHT] YoY Annualized Quarter Result on 30-Sep-2016 [#3]

Stock
[MBRIGHT] META BRIGHT GROUP BERHAD
Announcement Date
22-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 34.96%
YoY- -113.58%
Quarter Report
Latest QR
Upcoming QR
MBRIGHT's Result
MBRIGHT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 13,536 21,134 21,017 25,269 32,641 36,388 41,170 -13.77%
PBT -12,415 -9,514 -7,733 -4,648 39,353 3,860 11,614 -
Tax 0 0 -266 -534 -1,200 -2,928 -3,074 -
NP -12,415 -9,514 -8,000 -5,182 38,153 932 8,540 -
-
NP to SH -12,281 -9,514 -8,000 -5,182 38,153 932 8,540 -
-
Tax Rate - - - - 3.05% 75.85% 26.47% -
Total Cost 25,951 30,649 29,017 30,451 -5,512 35,456 32,630 -3.00%
-
Net Worth 155,655 176,880 184,250 191,621 21,618,781 184,250 169,609 -1.13%
Dividend
31/03/21 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 155,655 176,880 184,250 191,621 21,618,781 184,250 169,609 -1.13%
NOSH 324,281 245,667 245,667 245,667 245,667 245,667 223,170 5.10%
Ratio Analysis
31/03/21 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin -91.72% -45.02% -38.06% -20.51% 116.89% 2.56% 20.74% -
ROE -7.89% -5.38% -4.34% -2.70% 0.18% 0.51% 5.04% -
Per Share
31/03/21 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 4.17 8.60 8.56 10.29 13.29 14.81 18.45 -17.97%
EPS -3.83 -3.87 -3.25 -2.11 15.53 0.37 3.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.72 0.75 0.78 88.00 0.75 0.76 -5.94%
Adjusted Per Share Value based on latest NOSH - 245,667
31/03/21 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 0.53 0.83 0.83 1.00 1.29 1.44 1.63 -13.90%
EPS -0.48 -0.38 -0.32 -0.20 1.51 0.04 0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0615 0.0698 0.0728 0.0757 8.537 0.0728 0.067 -1.13%
Price Multiplier on Financial Quarter End Date
31/03/21 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 31/03/21 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.14 0.14 0.165 0.225 0.30 0.43 0.51 -
P/RPS 3.35 1.63 1.93 2.19 2.26 2.90 2.76 2.61%
P/EPS -3.70 -3.61 -5.07 -10.67 1.93 113.34 13.33 -
EY -27.05 -27.66 -19.74 -9.38 51.77 0.88 7.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.19 0.22 0.29 0.00 0.57 0.67 -10.55%
Price Multiplier on Announcement Date
31/03/21 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 25/05/21 29/11/18 02/11/17 22/11/16 27/11/15 12/11/14 25/11/13 -
Price 0.11 0.125 0.17 0.215 0.32 0.395 0.485 -
P/RPS 2.64 1.45 1.99 2.09 2.41 2.67 2.63 0.05%
P/EPS -2.90 -3.23 -5.22 -10.19 2.06 104.12 12.67 -
EY -34.43 -30.98 -19.16 -9.81 48.53 0.96 7.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.17 0.23 0.28 0.00 0.53 0.64 -12.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment