[MBRIGHT] YoY Annualized Quarter Result on 31-Dec-2017 [#4]

Stock
[MBRIGHT] META BRIGHT GROUP BERHAD
Announcement Date
26-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 0.63%
YoY- -66.18%
Quarter Report
Latest QR
Upcoming QR
MBRIGHT's Result
MBRIGHT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 30/06/21 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 25,750 20,946 21,305 17,737 24,156 31,906 33,799 -3.56%
PBT 6,424 -106,041 -8,013 -8,226 -4,591 9,096 6,898 -0.94%
Tax -2,435 6,730 818 276 -193 -90 -194 40.10%
NP 3,989 -99,311 -7,195 -7,950 -4,784 9,006 6,704 -6.68%
-
NP to SH 4,481 -99,174 -8,830 -7,950 -4,784 9,006 6,704 -5.22%
-
Tax Rate 37.90% - - - - 0.99% 2.81% -
Total Cost 21,761 120,257 28,500 25,687 28,940 22,900 27,095 -2.88%
-
Net Worth 156,580 65,996 174,424 181,794 191,621 196,534 179,337 -1.79%
Dividend
30/06/22 30/06/21 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 156,580 65,996 174,424 181,794 191,621 196,534 179,337 -1.79%
NOSH 1,565,808 356,709 245,667 245,667 245,667 245,667 245,667 28.00%
Ratio Analysis
30/06/22 30/06/21 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 15.49% -474.13% -33.77% -44.82% -19.80% 28.23% 19.83% -
ROE 2.86% -150.27% -5.06% -4.37% -2.50% 4.58% 3.74% -
Per Share
30/06/22 30/06/21 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 1.64 6.35 8.67 7.22 9.83 12.99 13.76 -24.69%
EPS 0.48 -30.54 -2.93 -3.24 -1.95 3.67 2.73 -20.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.20 0.71 0.74 0.78 0.80 0.73 -23.27%
Adjusted Per Share Value based on latest NOSH - 245,667
30/06/22 30/06/21 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 1.02 0.83 0.84 0.70 0.95 1.26 1.34 -3.57%
EPS 0.18 -3.92 -0.35 -0.31 -0.19 0.36 0.26 -4.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0619 0.0261 0.0689 0.0718 0.0757 0.0776 0.0708 -1.77%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/06/22 30/06/21 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.07 0.125 0.095 0.135 0.185 0.31 0.425 -
P/RPS 4.26 1.97 1.10 1.87 1.88 2.39 3.09 4.37%
P/EPS 24.46 -0.42 -2.64 -4.17 -9.50 8.46 15.57 6.20%
EY 4.09 -240.43 -37.83 -23.97 -10.53 11.83 6.42 -5.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.63 0.13 0.18 0.24 0.39 0.58 2.53%
Price Multiplier on Announcement Date
30/06/22 30/06/21 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/08/22 29/09/21 28/02/19 26/02/18 21/02/17 29/02/16 27/02/15 -
Price 0.08 0.115 0.105 0.135 0.235 0.26 0.39 -
P/RPS 4.86 1.81 1.21 1.87 2.39 2.00 2.83 7.47%
P/EPS 27.95 -0.38 -2.92 -4.17 -12.07 7.09 14.29 9.35%
EY 3.58 -261.34 -34.23 -23.97 -8.29 14.10 7.00 -8.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.58 0.15 0.18 0.30 0.33 0.53 5.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment