[COMFORT] YoY Annualized Quarter Result on 31-Mar-2024 [#1]

Announcement Date
27-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- -15.43%
YoY- 63.54%
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 30/04/21 31/03/21 30/04/20 30/04/19 CAGR
Revenue 268,820 358,248 705,672 2,164,968 0 611,628 479,824 -11.10%
PBT -53,360 -131,000 -33,756 1,174,100 0 88,968 42,220 -
Tax 10,852 14,424 -6,748 -297,564 0 -23,612 -8,576 -
NP -42,508 -116,576 -40,504 876,536 0 65,356 33,644 -
-
NP to SH -42,508 -116,576 -40,504 876,536 0 65,356 33,644 -
-
Tax Rate - - - 25.34% - 26.54% 20.31% -
Total Cost 311,328 474,824 746,176 1,288,432 0 546,272 446,180 -7.04%
-
Net Worth 857,796 864,113 922,904 766,184 0 326,451 286,594 24.94%
Dividend
31/03/24 31/03/23 31/03/22 30/04/21 31/03/21 30/04/20 30/04/19 CAGR
Div - - - 116,088 - - - -
Div Payout % - - - 13.24% - - - -
Equity
31/03/24 31/03/23 31/03/22 30/04/21 31/03/21 30/04/20 30/04/19 CAGR
Net Worth 857,796 864,113 922,904 766,184 0 326,451 286,594 24.94%
NOSH 582,949 582,949 582,949 582,949 582,949 582,949 561,949 0.74%
Ratio Analysis
31/03/24 31/03/23 31/03/22 30/04/21 31/03/21 30/04/20 30/04/19 CAGR
NP Margin -15.81% -32.54% -5.74% 40.49% 0.00% 10.69% 7.01% -
ROE -4.96% -13.49% -4.39% 114.40% 0.00% 20.02% 11.74% -
Per Share
31/03/24 31/03/23 31/03/22 30/04/21 31/03/21 30/04/20 30/04/19 CAGR
RPS 46.38 61.77 121.57 372.99 0.00 104.92 85.39 -11.65%
EPS -7.32 -20.12 -6.96 151.00 0.00 11.20 6.00 -
DPS 0.00 0.00 0.00 20.00 0.00 0.00 0.00 -
NAPS 1.48 1.49 1.59 1.32 0.00 0.56 0.51 24.15%
Adjusted Per Share Value based on latest NOSH - 582,949
31/03/24 31/03/23 31/03/22 30/04/21 31/03/21 30/04/20 30/04/19 CAGR
RPS 46.11 61.45 121.05 371.38 0.00 104.92 82.31 -11.10%
EPS -7.29 -20.00 -6.95 150.36 0.00 11.20 5.77 -
DPS 0.00 0.00 0.00 19.91 0.00 0.00 0.00 -
NAPS 1.4715 1.4823 1.5832 1.3143 0.00 0.56 0.4916 24.94%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 30/04/21 31/03/21 30/04/20 30/04/19 CAGR
Date 29/03/24 31/03/23 31/03/22 30/04/21 31/03/21 30/04/20 30/04/19 -
Price 0.425 0.395 0.77 2.76 1.87 1.41 0.845 -
P/RPS 0.92 0.64 0.63 0.74 0.00 1.34 0.99 -1.47%
P/EPS -5.79 -1.97 -11.03 1.83 0.00 12.58 14.11 -
EY -17.26 -50.89 -9.06 54.71 0.00 7.95 7.09 -
DY 0.00 0.00 0.00 7.25 0.00 0.00 0.00 -
P/NAPS 0.29 0.27 0.48 2.09 0.00 2.52 1.66 -29.83%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 30/04/21 31/03/21 30/04/20 30/04/19 CAGR
Date 27/05/24 22/05/23 31/05/22 21/06/21 - 12/06/20 24/06/19 -
Price 0.495 0.42 0.65 2.12 0.00 2.93 0.81 -
P/RPS 1.07 0.68 0.53 0.57 0.00 2.79 0.95 2.44%
P/EPS -6.75 -2.09 -9.31 1.40 0.00 26.13 13.53 -
EY -14.82 -47.86 -10.74 71.23 0.00 3.83 7.39 -
DY 0.00 0.00 0.00 9.43 0.00 0.00 0.00 -
P/NAPS 0.33 0.28 0.41 1.61 0.00 5.23 1.59 -27.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment