[KUCHAI] YoY Annualized Quarter Result on 30-Jun-2005 [#2]

Stock
[KUCHAI] KUCHAI DEVELOPMENT BHD
Announcement Date
30-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 33.96%
YoY- -124.67%
Quarter Report
Latest QR
Upcoming QR
KUCHAI's Result
KUCHAI's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 2,710 4,288 2,894 4,138 4,066 3,120 0 -
PBT -184,154 -22,820 30,636 -444 5,324 1,906 1,682 -
Tax -72 -718 -586 -684 -752 -568 -556 -26.94%
NP -184,226 -23,538 30,050 -1,128 4,572 1,338 1,126 -
-
NP to SH -184,226 -23,538 30,050 -1,128 4,572 1,338 1,126 -
-
Tax Rate - - 1.91% - 14.12% 29.80% 33.06% -
Total Cost 186,936 27,826 -27,156 5,266 -506 1,782 -1,126 -
-
Net Worth 212,692 264,430 250,910 26,241 25,649 24,113 22,455 41.25%
Dividend
31/12/08 31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 212,692 264,430 250,910 26,241 25,649 24,113 22,455 41.25%
NOSH 120,724 120,091 120,688 2,624 2,623 2,623 2,623 80.08%
Ratio Analysis
31/12/08 31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin -6,798.01% -548.93% 1,038.36% -27.26% 112.44% 42.88% 0.00% -
ROE -86.62% -8.90% 11.98% -4.30% 17.82% 5.55% 5.01% -
Per Share
31/12/08 31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 2.24 3.57 2.40 157.69 154.96 118.92 0.00 -
EPS -152.60 -19.60 24.80 -43.00 174.24 51.00 42.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7618 2.2019 2.079 10.00 9.7752 9.1913 8.5595 -21.55%
Adjusted Per Share Value based on latest NOSH - 2,624
31/12/08 31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 2.19 3.47 2.34 3.34 3.29 2.52 0.00 -
EPS -148.88 -19.02 24.28 -0.91 3.69 1.08 0.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7189 2.137 2.0277 0.2121 0.2073 0.1949 0.1815 41.25%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 31/12/08 31/12/07 29/12/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.61 1.06 1.51 1.01 1.08 0.68 0.64 -
P/RPS 27.17 29.69 62.97 0.64 0.70 0.57 0.00 -
P/EPS -0.40 -5.41 6.06 -2.35 0.62 1.33 1.49 -
EY -250.16 -18.49 16.49 -42.56 161.33 75.00 67.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.48 0.73 0.10 0.11 0.07 0.07 28.04%
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 25/02/09 22/02/08 23/02/07 30/08/05 27/08/04 29/08/03 30/08/02 -
Price 0.60 1.00 1.27 0.91 0.89 0.75 0.67 -
P/RPS 26.73 28.01 52.96 0.58 0.57 0.63 0.00 -
P/EPS -0.39 -5.10 5.10 -2.12 0.51 1.47 1.56 -
EY -254.33 -19.60 19.61 -47.24 195.78 68.00 64.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.45 0.61 0.09 0.09 0.08 0.08 24.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment