[GENP] YoY Annualized Quarter Result on 31-Mar-2005 [#1]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
07-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -80.07%
YoY- -74.31%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 1,092,212 597,104 130,478 106,445 374,688 679,168 238,952 28.79%
PBT 572,792 257,036 47,812 43,025 172,664 246,120 87,064 36.84%
Tax -111,248 -68,700 -10,843 -8,235 -37,228 -150,908 -16,040 38.05%
NP 461,544 188,336 36,969 34,790 135,436 95,212 71,024 36.56%
-
NP to SH 456,644 185,784 36,541 34,790 135,436 95,212 71,024 36.32%
-
Tax Rate 19.42% 26.73% 22.68% 19.14% 21.56% 61.31% 18.42% -
Total Cost 630,668 408,768 93,509 71,655 239,252 583,956 167,928 24.64%
-
Net Worth 2,147,133 1,803,728 1,745,019 1,627,993 1,373,665 1,245,764 1,168,936 10.65%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 2,147,133 1,803,728 1,745,019 1,627,993 1,373,665 1,245,764 1,168,936 10.65%
NOSH 756,033 751,553 745,734 743,376 742,521 741,526 739,833 0.36%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 42.26% 31.54% 28.33% 32.68% 36.15% 14.02% 29.72% -
ROE 21.27% 10.30% 2.09% 2.14% 9.86% 7.64% 6.08% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 144.47 79.45 17.50 14.32 50.46 91.59 32.30 28.33%
EPS 60.40 24.72 4.90 4.68 18.24 12.84 9.60 35.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.84 2.40 2.34 2.19 1.85 1.68 1.58 10.25%
Adjusted Per Share Value based on latest NOSH - 743,376
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 121.71 66.54 14.54 11.86 41.75 75.69 26.63 28.79%
EPS 50.89 20.70 4.07 3.88 15.09 10.61 7.91 36.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3927 2.01 1.9446 1.8142 1.5308 1.3883 1.3026 10.65%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 8.40 5.15 2.84 1.69 2.25 1.15 1.39 -
P/RPS 5.81 6.48 16.23 11.80 4.46 1.26 4.30 5.13%
P/EPS 13.91 20.83 57.96 36.11 12.34 8.96 14.48 -0.66%
EY 7.19 4.80 1.73 2.77 8.11 11.17 6.91 0.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.96 2.15 1.21 0.77 1.22 0.68 0.88 22.38%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 28/05/08 24/05/07 31/05/06 07/06/05 25/05/04 28/05/03 30/05/02 -
Price 8.45 6.60 3.08 1.65 1.72 1.24 1.42 -
P/RPS 5.85 8.31 17.60 11.52 3.41 1.35 4.40 4.85%
P/EPS 13.99 26.70 62.86 35.26 9.43 9.66 14.79 -0.92%
EY 7.15 3.75 1.59 2.84 10.60 10.35 6.76 0.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.98 2.75 1.32 0.75 0.93 0.74 0.90 22.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment