[AYER] YoY Annualized Quarter Result on 30-Sep-2000 [#2]

Stock
[AYER] AYER HOLDINGS BERHAD
Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ-0.0%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AYER's Result
AYER's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 2,312 3,476 854 6,510 83,888 73,036 3.69%
PBT 23,244 13,012 8,588 5,640 29,778 30,648 0.29%
Tax -6,560 -3,712 -2,424 -1,580 -2,190 -7,540 0.14%
NP 16,684 9,300 6,164 4,060 27,588 23,108 0.34%
-
NP to SH 16,684 9,300 6,164 4,060 27,588 23,108 0.34%
-
Tax Rate 28.22% 28.53% 28.23% 28.01% 7.35% 24.60% -
Total Cost -14,372 -5,824 -5,310 2,450 56,300 49,928 -
-
Net Worth 263,589 253,840 248,355 244,948 22,283,249 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 263,589 253,840 248,355 244,948 22,283,249 0 -100.00%
NOSH 74,883 74,879 74,805 74,907 24,952 24,954 -1.14%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 721.63% 267.55% 721.78% 62.37% 32.89% 31.64% -
ROE 6.33% 3.66% 2.48% 1.66% 0.12% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 3.09 4.64 1.14 8.69 336.18 292.68 4.90%
EPS 22.28 12.42 8.24 5.42 110.56 92.60 1.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.52 3.39 3.32 3.27 893.01 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 74,827
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 3.09 4.64 1.14 8.70 112.07 97.57 3.69%
EPS 22.29 12.42 8.23 5.42 36.86 30.87 0.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.5214 3.3912 3.3179 3.2724 297.6935 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 2.40 2.99 2.50 4.00 0.00 0.00 -
P/RPS 77.73 64.41 218.99 46.03 0.00 0.00 -100.00%
P/EPS 10.77 24.07 30.34 73.80 0.00 0.00 -100.00%
EY 9.28 4.15 3.30 1.36 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.88 0.75 1.22 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 20/11/03 29/11/02 26/11/01 28/11/00 24/11/99 - -
Price 2.42 2.80 3.00 3.86 0.00 0.00 -
P/RPS 78.38 60.32 262.78 44.42 0.00 0.00 -100.00%
P/EPS 10.86 22.54 36.41 71.22 0.00 0.00 -100.00%
EY 9.21 4.44 2.75 1.40 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.83 0.90 1.18 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment