[AYER] YoY Cumulative Quarter Result on 30-Sep-2000 [#2]

Stock
[AYER] AYER HOLDINGS BERHAD
Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ-0.0%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AYER's Result
AYER's Financial Summary
View:
Show?
Cumulative Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 1,156 1,738 427 3,255 41,944 36,518 3.69%
PBT 11,622 6,506 4,294 2,820 14,889 15,324 0.29%
Tax -3,280 -1,856 -1,212 -790 -1,095 -3,770 0.14%
NP 8,342 4,650 3,082 2,030 13,794 11,554 0.34%
-
NP to SH 8,342 4,650 3,082 2,030 13,794 11,554 0.34%
-
Tax Rate 28.22% 28.53% 28.23% 28.01% 7.35% 24.60% -
Total Cost -7,186 -2,912 -2,655 1,225 28,150 24,964 -
-
Net Worth 263,589 253,840 248,355 244,948 22,283,249 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 263,589 253,840 248,355 244,948 22,283,249 0 -100.00%
NOSH 74,883 74,879 74,805 74,907 24,952 24,954 -1.14%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 721.63% 267.55% 721.78% 62.37% 32.89% 31.64% -
ROE 3.16% 1.83% 1.24% 0.83% 0.06% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 1.54 2.32 0.57 4.35 168.09 146.34 4.90%
EPS 11.14 6.21 4.12 2.71 55.28 46.30 1.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.52 3.39 3.32 3.27 893.01 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 74,827
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 1.54 2.32 0.57 4.35 56.04 48.79 3.70%
EPS 11.14 6.21 4.12 2.71 18.43 15.44 0.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.5214 3.3912 3.3179 3.2724 297.6935 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 2.40 2.99 2.50 4.00 0.00 0.00 -
P/RPS 155.47 128.82 437.97 92.05 0.00 0.00 -100.00%
P/EPS 21.54 48.15 60.68 147.60 0.00 0.00 -100.00%
EY 4.64 2.08 1.65 0.68 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.88 0.75 1.22 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 20/11/03 29/11/02 26/11/01 28/11/00 24/11/99 - -
Price 2.42 2.80 3.00 3.86 0.00 0.00 -
P/RPS 156.76 120.63 525.57 88.83 0.00 0.00 -100.00%
P/EPS 21.72 45.09 72.82 142.44 0.00 0.00 -100.00%
EY 4.60 2.22 1.37 0.70 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.83 0.90 1.18 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment